| Revenue | DKK 531K | +266% |
| EBITDA | DKK 25K | +116% |
| Net profit | DKK 25K | +115% |
| Total assets | DKK 1,4M | +6% |
| Equity | DKK 1,1M | +2% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 340 | 326 | 222 | 145 | 531 |
| Staff expenses | -270 | -218 | -179 | -303 | -506 |
| EBITDA | 70 | 108 | 12 | -158 | 25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 70 | 108 | 12 | -158 | 25 |
| Net financials | 14 | -7 | 4 | -5 | 0 |
| Profit before tax | 84 | 101 | 16 | -163 | 25 |
| Tax | 14 | 23 | 3 | -0 | -0 |
| Net profit | 70 | 78 | 13 | -163 | 25 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.289 | 1.254 | 1.524 | 1.319 | 1.395 |
| Equity | 1.118 | 1.197 | 1.209 | 1.046 | 1.071 |
| Long-term debt | 14 | 23 | 3 | 0 | 0 |
| Short-term debt | 157 | 35 | 312 | 273 | 324 |
| Total debt | 171 | 58 | 315 | 273 | 324 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
EH Management | Management | 1998 – 2016 |
PM Audit | Audit | 1978 – 2005 |
SA Audit | Audit | 1978 – 1988 |
IO Management | Management | 1998 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1978 – 1995 | |
| Board of Directors | 1978 – 1998 | |
| Board of Directors | 1978 – 1998 | |
| Board of Directors | 1978 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Højgaard | Management | 0 companies |
| Poul Madsen | Audit | 0 companies |
| Svend Aage Heinsvig | Audit | 0 companies |
| Irma Olesen | Management | 0 companies |
| Svend Erik Stjernholm Andersen | Board of Directors | 0 companies |
| Vagn Kaasgaard-Olesen | Board of Directors | 0 companies |
| Grethe Marie Andresen | Board of Directors | 0 companies |
| Tonni Wraae Olesen | Board of Directors | 0 companies |