| Revenue | DKK -56K | -103% |
| EBITDA | DKK -56K | -103% |
| Net profit | DKK -105K | -107% |
| Total assets | DKK 2M | -82% |
| Equity | DKK 1,6M | -20% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -467 | 94 | 179 | 1.672 | -56 |
| Staff expenses | -372 | -73 | -0 | -0 | -0 |
| EBITDA | -840 | 167 | 179 | 1.669 | -56 |
| Depreciation & amort. | -260 | -0 | -0 | -0 | -0 |
| EBIT | -1.099 | 167 | 179 | 1.669 | -56 |
| Net financials | -190 | 38 | 271 | 61 | -79 |
| Profit before tax | -1.289 | 204 | 450 | 1.730 | -135 |
| Tax | -0 | -875 | 100 | 266 | -30 |
| Net profit | -1.289 | 1.080 | 351 | 1.464 | -105 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 9.528 | 19.709 | 19.598 | 11.518 | 2.043 |
| Equity | -989 | 10.847 | 10.688 | 2.052 | 1.648 |
| Long-term debt | 8.700 | 8.700 | 8.700 | 8.700 | 0 |
| Short-term debt | 1.817 | 162 | 209 | 766 | 395 |
| Total debt | 10.517 | 8.862 | 8.909 | 9.466 | 395 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 1978 – 1993 | |
SC Management | Management | 1978 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 1995 – 2001 | |
| Board of Directors | 1978 – 1991 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2005 – 2012 | |
| Board of Directors | 1978 – 2012 | |
| Board of Directors | 1978 – 1992 | |
| Board of Directors | 2001 – 2005 | |
| Chairman | 1978 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 66.67–89.99% | 2021 | |
| Company | 33.33–49.99% | 10–14.99% | 2021 | |
| Company | 33.33–49.99% | 10–14.99% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSGAARDEN I KØBENHAVN A/S | Audit | 0 companies |
| Søren Christian Franck | Management | 0 companies |
| Birgit Ingelise Vergo Høhling | Board of Directors | 0 companies |
| Niels Christian Nielsen | Board of Directors | 0 companies |
| Jan Grænge | Board of Directors | 0 companies |
| Lisbeth Wørlich Franck | Board of Directors | 0 companies |
| Bo Foss Vilstrup | Board of Directors | 0 companies |
| Kenth Håkan Mellgren | Board of Directors | 0 companies |
| Torben Otte Jørgensen | Board of Directors | 0 companies |
| Mogens Christopher Franck | Chairman | 0 companies |