| Revenue | DKK 54K | -11% |
| EBITDA | DKK 54K | -11% |
| Net profit | DKK 23K | +79% |
| Total assets | DKK 693K | -3% |
| Equity | DKK 595K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 59 | 86 | 69 | 27 | 10 | 27 | 28 | 20 | 45 | 34 | 48 | 61 | 54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | 59 | 86 | 2.140 | 27 | 10 | 27 | 28 | 20 | 45 | 34 | 48 | 61 | 54 |
| Depreciation & amort. | -15 | -15 | -15 | 1.036 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 |
| EBIT | -2 | 43 | 71 | 1.105 | 21 | 3 | 20 | 22 | 13 | 38 | 27 | 42 | 54 | 48 |
| Net financials | -13 | -17 | -16 | -11 | 2 | 1 | -1 | -3 | -1 | -1 | -2 | -1 | -29 | -12 |
| Profit before tax | -15 | 26 | 54 | 1.094 | 23 | 4 | 19 | 19 | 12 | 37 | 25 | 41 | 25 | 36 |
| Tax | -0 | 22 | 12 | 208 | 5 | -14 | 4 | 4 | 3 | 8 | 6 | 9 | 12 | 12 |
| Net profit | -14 | 4 | 42 | 885 | 18 | 18 | 15 | 15 | 9 | 29 | 20 | 32 | 13 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.775 | 1.699 | 1.667 | 1.874 | 1.678 | 1.435 | 1.218 | 940 | 692 | 691 | 702 | 699 | 716 | 693 |
| Equity | 936 | 893 | 887 | 1.723 | 1.631 | 1.403 | 1.173 | 888 | 647 | 621 | 584 | 559 | 572 | 595 |
| Long-term debt | 738 | 709 | 677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 98 | 104 | 142 | 40 | 32 | 45 | 52 | 45 | 70 | 118 | 140 | 144 | 97 |
| Total debt | 838 | 807 | 781 | 142 | 40 | 32 | 45 | 52 | 45 | 70 | 118 | 140 | 144 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Ludvig Andersen | Management | 0 companies |
| Svend Oluf Petersen | Board of Directors | 0 companies |
| Christoffer Andersen | Board of Directors | 0 companies |
| Kurt Neels Rehl | Board of Directors | 0 companies |
| Filuka Louise Andersen | Board of Directors | 0 companies |