| Revenue | DKK 3B | +2% |
| EBITDA | DKK 202,8M | +2% |
| Net profit | DKK 98,1M | -23% |
| Total assets | DKK 2,7B | -2% |
| Equity | DKK 1B | +6% |
| Employees | 364 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 565.765 | 602.857 | 1.746.896 | 1.805.483 | 736.852 | 850.621 | 771.718 | 2.315.461 | 2.536.279 | 2.971.625 | 3.031.073 |
| Staff expenses | -0 | -0 | -0 | -0 | -27.569 | -26.038 | -28.269 | -0 | -0 | -0 | -0 |
| EBITDA | 60.109 | 78.051 | 110.578 | 88.087 | 81.574 | 92.534 | 95.174 | 191.011 | 211.435 | 199.665 | 202.767 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 60.109 | 78.051 | 110.578 | 88.087 | 81.574 | 92.534 | 95.174 | 191.011 | 211.435 | 199.665 | 202.767 |
| Net financials | 1.132 | -21 | 40.507 | 27.659 | 5.602 | 14.080 | -14.537 | -8.280 | -12.652 | -37.541 | -66.635 |
| Profit before tax | 61.241 | 78.030 | 102.803 | 66.636 | 87.176 | 106.614 | 80.637 | 182.731 | 198.783 | 162.124 | 136.132 |
| Tax | 15.226 | 18.277 | 22.302 | 16.775 | 15.528 | 18.591 | 17.573 | 39.897 | 41.752 | 33.887 | 38.024 |
| Net profit | 46.015 | 59.753 | 80.501 | 49.861 | 71.648 | 88.023 | 63.064 | 142.834 | 157.031 | 128.237 | 98.108 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 391.276 | 409 | 1.356.404 | 1.412.254 | 1.116.465 | 1.127.275 | 1.114.133 | 1.965.525 | 1.945.125 | 2.817.878 | 2.747.913 |
| Equity | 187.712 | 212 | 407.052 | 440.266 | 466.935 | 527.008 | 571.771 | 692.312 | 755.081 | 980.177 | 1.036.690 |
| Long-term debt | 115.110 | 31 | 400.799 | 388.426 | 331.247 | 334.888 | 327.128 | 419.558 | 450.953 | 746.608 | 417.605 |
| Short-term debt | 87.797 | 158 | 537.219 | 570.014 | 318.283 | 265.379 | 205.034 | 829.076 | 715.518 | 1.067.931 | 1.267.463 |
| Total debt | 203.564 | 197 | 949.352 | 971.988 | 649.530 | 600.267 | 541.762 | 1.248.634 | 1.166.471 | 1.814.539 | 1.685.068 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Management | Management | 1978 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BN Management | Management | 1978 | — | — |
HS Management | Management | 2018 | — | — |
EL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — | |
| Chairman | 1978 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2000 | — | — | |
| Deputy Chairman | 1978 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKTIESELSKABET SCHOUW & CO. | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Andersen | Management | 0 companies |
| Morten Kjær Graakjær | Chief Executive Officer | 0 companies |
| Bent Nielsen | Management | 0 companies |
| Henrik Sillesen | Management | 0 companies |
| Erik Lodberg | Chief Executive Officer | 0 companies |
| Peter Kjær | Board of Directors | 0 companies |
| Dorte Ledet Grene | Board of Directors | 0 companies |
| Anne Grene | Board of Directors | 0 companies |
| Poul Grene | Chairman | 0 companies |
| Leif Nygaard Dircksen | Board of Directors | 0 companies |
| Peder Grene | Board of Directors | 0 companies |
| Osvald Emil Pedersen | Board of Directors | 0 companies |
| Inge Grene | Board of Directors | 0 companies |
| Erling Hessellund Eskildsen | Board of Directors | 0 companies |
| Tommy Rahbek Nielsen | Board of Directors | 0 companies |
| Carsten Thygesen | Board of Directors | 0 companies |
| Jørgen Dencker Wisborg | Board of Directors | 0 companies |
| Jens Bjerg Sørensen | Chairman | 0 companies |
| Poul Madsen | Deputy Chairman | 0 companies |
| Henrik Thorstholm | Board of Directors | 0 companies |
| Kenneth Skov Eskildsen | Board of Directors | 0 companies |
| Thorkild Bjerglund Andersen | Board of Directors | 0 companies |
| Per Frank | Board of Directors | 0 companies |
| Erling Sørensen Lindahl | Board of Directors | 0 companies |
| Helle Marie Bay | Board of Directors | 0 companies |
| Kurt Bering Sørensen | Board of Directors | 0 companies |
| Jørn Ankær Thomsen | Board of Directors | 0 companies |