| Revenue | DKK 5,1M | -12% |
| EBITDA | DKK 671 | +101% |
| Net profit | DKK -276K | +8% |
| Total assets | DKK 8,8M | -8% |
| Equity | DKK 7,9M | -3% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.169 | 6.453 | 4.840 | 5.711 | 5.054 |
| Staff expenses | -6.630 | -5.932 | -5.798 | -5.785 | -5.053 |
| EBITDA | 1.539 | 465 | -957 | -74 | 1 |
| Depreciation & amort. | -1.197 | -911 | -918 | -828 | -431 |
| EBIT | 341 | -446 | -1.875 | -902 | -431 |
| Net financials | -27 | -41 | -30 | 22 | 68 |
| Profit before tax | 314 | -487 | -1.906 | -880 | -362 |
| Tax | 70 | -110 | -55 | -580 | -87 |
| Net profit | 244 | -378 | -1.851 | -300 | -276 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.676 | 12.382 | 9.577 | 9.564 | 8.757 |
| Equity | 10.660 | 10.282 | 8.431 | 8.131 | 7.855 |
| Long-term debt | 202 | 177 | 0 | 0 | 0 |
| Short-term debt | 1.815 | 1.923 | 1.146 | 1.433 | 901 |
| Total debt | 2.017 | 2.100 | 1.146 | 1.433 | 901 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PS Management | Management | 1978 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2000 – 2005 | |
| Board of Directors | 2005 – 2015 | |
| Board of Directors | 1978 – 2015 | |
| Board of Directors | 1978 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Stidsen | Management | 0 companies |
| Benny Møller Frandsen | Board of Directors | 0 companies |
| Lars Dybdahl | Board of Directors | 0 companies |
| Jens Morten Henriksen | Board of Directors | 0 companies |
| Johannes Svane-Petersen | Board of Directors | 0 companies |