| Revenue | DKK 50K | -60% |
| EBITDA | DKK 50K | -60% |
| Net profit | DKK 121K | -26% |
| Total assets | DKK 1,2M | +9% |
| Equity | DKK 1,1M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 | 10 | 11 | 41 | 14 | 17 | 90 | 18 | 43 | 73 | 84 | 93 | 123 | 50 |
| Staff expenses | -25 | -56 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 69 | -46 | 4 | 41 | 14 | 17 | 90 | 18 | 43 | 73 | 84 | 93 | 123 | 50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 69 | -46 | 4 | 41 | 14 | 17 | 90 | 18 | 43 | 73 | 84 | 93 | 123 | 50 |
| Net financials | -12 | 52 | -1 | -32 | 3 | 32 | -41 | 0 | -16 | 82 | -46 | 47 | 88 | 106 |
| Profit before tax | 57 | 6 | 2 | 9 | 17 | 49 | 49 | 18 | 27 | 156 | 37 | 140 | 210 | 155 |
| Tax | 14 | -1 | 1 | 2 | -2 | 9 | 6 | 4 | 6 | 34 | 1 | 31 | 47 | 35 |
| Net profit | 43 | 7 | 2 | 7 | 19 | 39 | 43 | 14 | 21 | 121 | 37 | 109 | 164 | 121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.733 | 1.680 | 1.680 | 1.449 | 1.297 | 1.331 | 1.309 | 1.291 | 926 | 1.042 | 827 | 978 | 1.115 | 1.220 |
| Equity | 1.118 | 1.029 | 933 | 844 | 766 | 709 | 646 | 552 | 573 | 694 | 618 | 810 | 973 | 1.094 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 615 | 651 | 747 | 605 | 531 | 622 | 662 | 739 | 353 | 348 | 209 | 168 | 142 | 126 |
| Total debt | 615 | 651 | 747 | 605 | 531 | 622 | 662 | 739 | 353 | 348 | 209 | 168 | 142 | 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2005 | — | — |
BH Management | Management | 1978 | — | — |
| Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Klitgaard Nielsen | Management | 0 companies |
| Birthe Hessellund Thystrup | Management | 0 companies |
| Revisionsfirmaet Ole Vestergaard | Audit | 0 companies |