| Revenue | DKK -27K | +0% |
| EBITDA | DKK -27K | +0% |
| Net profit | DKK -346K | +16% |
| Total assets | DKK 1,1M | -20% |
| Equity | DKK 238K | -59% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125 | 120 | 128 | -41 | -17 | -27 | -26 | -22 | -27 | -22 | -27 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 125 | 120 | 128 | -41 | -17 | -27 | -26 | -22 | -27 | -22 | -27 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 125 | 120 | 128 | -41 | -17 | -27 | -26 | -22 | -27 | -22 | -27 | -27 |
| Net financials | -90 | 92 | 94 | 162 | -83 | 137 | 48 | 214 | -89 | 563 | -499 | -203 |
| Profit before tax | 35 | 213 | 222 | 121 | -101 | 110 | 22 | 192 | -116 | 541 | -527 | -230 |
| Tax | -0 | 3 | 0 | 23 | 0 | 2 | 6 | 35 | -27 | 140 | -116 | 116 |
| Net profit | 35 | 210 | 221 | 98 | -101 | 108 | 15 | 157 | -89 | 401 | -411 | -346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 506 | 614 | 718 | 889 | 810 | 961 | 1.009 | 1.242 | 1.201 | 1.746 | 1.388 | 1.109 |
| Equity | -25 | 185 | 406 | 504 | 403 | 511 | 527 | 684 | 595 | 995 | 584 | 238 |
| Long-term debt | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 35 | 0 | 91 | 0 | 0 |
| Short-term debt | 531 | 429 | 312 | 376 | 407 | 449 | 482 | 523 | 607 | 660 | 804 | 871 |
| Total debt | 531 | 429 | 312 | 385 | 407 | 449 | 482 | 558 | 607 | 751 | 804 | 871 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1978 | |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|