| Revenue | DKK 1,8B | +24% |
| EBITDA | DKK 190M | +0% |
| Net profit | DKK 225M | +49% |
| Total assets | DKK 4,9B | +28% |
| Equity | DKK 1,1B | +157% |
| Employees | 263 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.235.945 | 1.247.306 | 1.201.691 | 1.170.227 | 1.160.709 | 1.192.110 | 1.257.544 | 1.237.257 | 1.270.879 | 1.390 | 1.460.447 | 1.808.000 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -78.594 | -82.303 | -95 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 127.571 | 146.653 | 186.661 | 143.425 | 145.993 | 129.396 | 132.110 | 103.033 | 140.526 | 142 | 190.116 | 190.000 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 127.571 | 146.653 | 186.661 | 143.425 | 145.993 | 129.396 | 132.110 | 103.033 | 140.526 | 142 | 190.116 | 190.000 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.616 | 24.472 | 38.119 | 49.835 | 42.145 | 42.340 | 30.313 | 30.596 | 33.748 | 22 | -6.471 | 76.000 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 136.187 | 171.125 | 224.780 | 193.260 | 188.138 | 171.736 | 162.423 | 133.629 | 174.274 | 164 | 183.645 | 266.000 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 30.322 | 36.798 | 43.514 | 31.473 | 32.215 | 22.608 | 28.925 | 21.172 | 23.658 | 24 | 32.655 | 41.000 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 105.865 | 134.327 | 181.266 | 161.787 | 155.923 | 149.128 | 133.497 | 112.457 | 150.616 | 139 | 150.990 | 225.000 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.998.338 | 2.877.282 | 2.901.618 | 2.975.267 | 2.917.297 | 2.931.895 | 3.186.326 | 3.397.839 | 3.373.954 | 3.387 | 3.850.325 | 4.936.000 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.075.947 | 910.274 | 841.540 | 803.328 | 809.250 | 768.380 | 761.877 | 734.335 | 774.951 | 394 | 415.156 | 1.065.000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.125.402 | 1.095.718 | 1.090.432 | 1.246.273 | 1.058.891 | 1.244.423 | 1.667.721 | 1.746.446 | 1.820.108 | 2.245 | 2.579.388 | 2.474.000 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 768.292 | 854.045 | 947.563 | 898.832 | 1.015.436 | 889.073 | 715.412 | 859.639 | 714.446 | 676 | 783.891 | 1.251.000 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.893.694 | 1.949.763 | 2.037.995 | 2.145.105 | 2.074.327 | 2.133.496 | 2.383.133 | 2.606.085 | 2.534.553 | 2.921 | 3.363.279 | 3.725.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
GJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SH Audit | Audit | 1978 | — | — |
FG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TH Management | Management | 1997 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
BG Management | Management | 2000 | — | — |
FL Management | Management | 2007 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
HE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
IN Chief Executive Officer | Chief Executive Officer | 1978 | — | — |
HG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TO Management | Management | 1978 | — | — |
FG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1978 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michel Bernard Colbert | Chief Executive Officer | 0 companies |
| Guillaume Joseph Emile de Leobardy | Chief Executive Officer | 0 companies |
| Sven Halberg | Audit | 0 companies |
| Franciscus Gerardus Stephanus Jozef Alofs | Chief Executive Officer | 0 companies |
| Timo Heikki Rakkolainen | Management | 0 companies |
| Klaus Røien Petersen | Chief Executive Officer | 0 companies |
| Bernard Gérald Pierre Rousseau | Management | 0 companies |
| Frank Lundberg | Management | 0 companies |
| Poul Erik Brødsgaard | Chief Executive Officer | 0 companies |
| Henrik Engel Eichen | Chief Executive Officer | 0 companies |
| Ivan Nadelmann | Chief Executive Officer | 0 companies |
| Hadrien Georges Claude Boisseau | Chief Executive Officer | 0 companies |
| Torben Otte Jørgensen | Management | 0 companies |
| Franciscus Gerardus Stephanus Jozef Alofs | Chief Executive Officer | 0 companies |
| John Saffrett | Board of Directors | 0 companies |
| Erik Kjeldsen Skjøtt | Board of Directors | 0 companies |
| Jens Bak Rasmussen | Board of Directors | 0 companies |
| Stéphane Nicolas Demon | Board of Directors | 0 companies |
| Michael John Masterson | Board of Directors | 0 companies |
| Poul Erik Brønsholm | Board of Directors | 0 companies |
| Anne-Cécile Michèle Chantal Huet | Board of Directors | 0 companies |
| James Cohen | Board of Directors | 0 companies |
| Jaques Andre Jean Bensen | Board of Directors | 0 companies |
| Erkki Juhani Laine | Board of Directors | 0 companies |
| Jean-Pierre Degand | Board of Directors | 0 companies |
| William Allan Cathcart | Board of Directors | 0 companies |
| Miel Frans G Horsten | Chairman | 0 companies |
| Stephen John Barrett | Board of Directors | 0 companies |
| Tyge Jesper Rothe | Board of Directors | 0 companies |
| Charles Lee Shafer | Board of Directors | 0 companies |
| Pascal Serres | Board of Directors | 0 companies |
| Bill Bleakley | Board of Directors | 0 companies |
| Jan Gunnar Aastrand | Board of Directors | 0 companies |
| Jeroen Jan Reindert Kruisweg | Chairman | 0 companies |
| Stéphane Claude Riehl | Board of Directors | 0 companies |
| Gérard Pierre Marie Laur | Chairman | 0 companies |
| Claus Korsgaard Knudsen | Board of Directors | 0 companies |
| Ole Jørgen Pontoppidan | Board of Directors | 0 companies |
| Tim Torben Albertsen | Chairman | 0 companies |
| Jea-Luc, Kiyus, Albert Py | Board of Directors | 0 companies |
| Pekka Tapani Kivinen | Board of Directors | 0 companies |
| Gerard Raymond Pignatel | Board of Directors | 0 companies |
| Jean-Claude André Georges Renaud | Board of Directors | 0 companies |
| Gerard Pignatel | Board of Directors | 0 companies |
| Henning Høgsbro Holm | Board of Directors | 0 companies |
| Gilles Jean-Noël Momper | Board of Directors | 0 companies |