| Revenue | DKK 14,9M | -9% |
| EBITDA | DKK 6,2M | -20% |
| Net profit | DKK 4,7M | -21% |
| Total assets | DKK 23,1M | +3% |
| Equity | DKK 17,8M | +4% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.321 | 8.229 | 11.404 | 22.885 | 29.890 | 32.585 | 34.474 | 31.950 | 28.922 | 17.121 | 16.068 | 18.011 | 16.317 | 14.924 |
| Staff expenses | -5.592 | -5.571 | -5.901 | -10.385 | -12.244 | -14.200 | -14.586 | -13.615 | -7.517 | -9.044 | -9.343 | -8.602 | -8.503 | -8.706 |
| EBITDA | 728 | 2.658 | 5.503 | 12.500 | 17.646 | 18.385 | 19.888 | 18.335 | 21.405 | 8.077 | 6.725 | 9.409 | 7.813 | 6.218 |
| Depreciation & amort. | -487 | -619 | -651 | -463 | -128 | -192 | -244 | -182 | -194 | -179 | -115 | -105 | -175 | -154 |
| EBIT | 241 | 2.040 | 4.852 | 12.037 | 17.518 | 18.192 | 19.644 | 18.153 | 21.210 | 7.898 | 6.610 | 9.304 | 7.639 | 6.064 |
| Net financials | -59 | 188 | 403 | 588 | 424 | -17 | -113 | -156 | -127 | -241 | -58 | -132 | -81 | -99 |
| Profit before tax | 183 | 2.228 | 5.255 | 12.624 | 17.941 | 18.175 | 19.531 | 17.997 | 21.084 | 7.656 | 6.552 | 9.172 | 7.558 | 5.965 |
| Tax | 60 | 500 | 1.193 | 2.848 | 3.871 | 4.006 | 4.306 | 3.968 | 4.650 | 1.685 | 1.447 | 2.019 | 1.671 | 1.315 |
| Net profit | 123 | 1.727 | 4.062 | 9.777 | 14.070 | 14.169 | 15.225 | 14.030 | 16.434 | 5.971 | 5.105 | 7.153 | 5.887 | 4.650 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.020 | 14.996 | 21.881 | 29.549 | 33.559 | 34.636 | 39.858 | 31.465 | 48.877 | 21.546 | 21.118 | 27.149 | 22.512 | 23.077 |
| Equity | 8.021 | 9.748 | 12.810 | 19.087 | 24.157 | 28.326 | 23.551 | 22.580 | 25.014 | 14.985 | 14.590 | 17.243 | 17.130 | 17.780 |
| Long-term debt | 99 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.900 | 5.203 | 9.070 | 10.462 | 9.402 | 6.310 | 16.307 | 8.884 | 23.863 | 6.561 | 6.527 | 9.878 | 5.360 | 5.297 |
| Total debt | 5.000 | 5.248 | 9.070 | 10.462 | 9.402 | 6.310 | 16.307 | 8.884 | 23.863 | 6.561 | 6.527 | 9.878 | 5.360 | 5.297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Audit | Audit | 1978 | — | — |
HF Management | Management | 1978 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HFA Holding ApS | Company | 100.0% | 100.0% | 2019 |
HFA HOLDING ApS | Company | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| NT Revision | Audit | 0 companies |
| Hejne Fomsgaard Andersen | Management | 0 companies |