| Revenue | DKK -24K | +27% |
| EBITDA | DKK -24K | -27% |
| Net profit | DKK 112K | -18% |
| Total assets | DKK 2,2M | +1% |
| Equity | DKK 2,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -27 | -27 | -27 | -22 | -20 | -18 | -15 | -15 | -15 | -15 | -16 | -19 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -27 | -27 | -27 | -22 | -20 | -18 | -15 | -15 | -15 | -15 | -16 | -19 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -27 | -27 | -27 | -22 | -20 | -18 | -15 | -15 | -15 | -15 | -16 | -19 | -24 |
| Net financials | 451 | 179 | -57 | 58 | 133 | 136 | -137 | 268 | 14 | 249 | -223 | 164 | 194 | 167 |
| Profit before tax | 426 | 152 | -84 | 31 | 111 | 116 | -155 | 253 | -1 | 234 | -238 | 148 | 175 | 143 |
| Tax | 15 | 38 | -19 | 8 | 24 | 25 | -38 | 56 | -0 | 51 | -52 | 33 | 38 | 31 |
| Net profit | 411 | 114 | -64 | 23 | 87 | 91 | -117 | 197 | -1 | 182 | -186 | 115 | 136 | 112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.841 | 2.891 | 2.676 | 2.599 | 2.586 | 2.588 | 2.359 | 2.470 | 2.356 | 2.463 | 2.152 | 2.168 | 2.215 | 2.228 |
| Equity | 2.710 | 2.723 | 2.559 | 2.482 | 2.568 | 2.559 | 2.342 | 2.439 | 2.338 | 2.421 | 2.135 | 2.150 | 2.187 | 2.199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 167 | 118 | 118 | 18 | 29 | 18 | 31 | 18 | 43 | 18 | 18 | 28 | 29 |
| Total debt | 132 | 167 | 118 | 118 | 18 | 29 | 18 | 31 | 18 | 43 | 18 | 18 | 28 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 1978 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Frederiksen | Management | 0 companies |