| Revenue | DKK 664K | +206% |
| EBITDA | DKK 10,9M | +13380% |
| Net profit | DKK 8,5M | +8201% |
| Total assets | DKK 25,9M | +65% |
| Equity | DKK 22,2M | +62% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | -282 | 209 | 232 | 191 | -148 | 259 | 217 | 213 | 327 | 278 | 292 | 217 | 664 |
| Staff expenses | -201 | -239 | -263 | -260 | -260 | -265 | -307 | -276 | -268 | -267 | -271 | -266 | -275 | -288 |
| EBITDA | -154 | -521 | -54 | -28 | -76 | 587 | -48 | -59 | -39 | -1.641 | 6 | 26 | 81 | 10.855 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -40 | 500 | -0 | -0 | 8 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -154 | -521 | -54 | -28 | -116 | 87 | -48 | -59 | -47 | -1.641 | 6 | 26 | 81 | 10.855 |
| Net financials | 336 | 44 | 333 | -75 | 357 | 257 | 69 | 4 | 105 | 208 | -495 | 129 | 51 | 20 |
| Profit before tax | 182 | -476 | 279 | -101 | 241 | 344 | 22 | -55 | 59 | -1.433 | -489 | 155 | 131 | 10.875 |
| Tax | 46 | -323 | 59 | -24 | 51 | 73 | 3 | -14 | 11 | -317 | -107 | 34 | 29 | 2.386 |
| Net profit | 136 | -153 | 220 | -77 | 190 | 270 | 19 | -41 | 48 | -1.116 | -381 | 121 | 102 | 8.489 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.545 | 16.152 | 16.393 | 16.289 | 16.525 | 16.866 | 16.949 | 16.937 | 17.152 | 15.578 | 15.160 | 15.234 | 15.690 | 25.944 |
| Equity | 14.111 | 14.362 | 14.582 | 14.505 | 14.695 | 14.965 | 14.985 | 14.944 | 14.991 | 13.876 | 13.495 | 13.616 | 13.718 | 22.207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 35 | 186 | 186 | 187 | 193 | 0 |
| Short-term debt | 228 | 310 | 272 | 269 | 118 | 116 | 176 | 203 | 302 | 195 | 266 | 184 | 503 | 3.737 |
| Total debt | 228 | 310 | 272 | 269 | 118 | 116 | 176 | 220 | 336 | 381 | 452 | 370 | 695 | 3.737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2005 | — | — |
HF Management | Management | 2026 | — | — |
BN Management | Management | 1997 | — | — |
MS Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1984 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MILDE-FONDEN | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurdur Stefan Scheving Sigurjonsson | Management | 0 companies |
| Henrik Flintsø | Management | 0 companies |
| Benny Nielsen | Management | 0 companies |
| Margrethe Sigurjonsson | Management | 0 companies |
| Kjeld Erik Hjortshøj | Chairman | 0 companies |
| Peter Kristian Skov Sørensen | Chairman | 0 companies |
| Ole Krebs Sørensen | Board of Directors | 0 companies |
| Gitte Jürgens | Board of Directors | 0 companies |
| Irene Norma Slawecki | Board of Directors | 0 companies |
| Peter Gath | Chairman | 0 companies |
| Christine Goth Holst-Hjortshøj | Board of Directors | 0 companies |
| Bent Flintsø | Board of Directors | 0 companies |
| Karsten Lund | Board of Directors | 0 companies |
| Hans Jørgen Peder Jensen | Board of Directors | 0 companies |