| Revenue | DKK 34,6M | +13% |
| EBITDA | DKK 7,4M | -6% |
| Net profit | DKK 4,3M | +3% |
| Total assets | DKK 21,7M | -1% |
| Equity | DKK 14M | +2% |
| Employees | 35 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 32.614 | 34.034 | 33.027 | 30.485 | 34.600 |
| Staff expenses | -22.078 | -22.563 | -23.374 | -22.555 | -27.173 |
| EBITDA | 10.536 | 11.471 | 9.653 | 7.930 | 7.426 |
| Depreciation & amort. | -3.750 | -3.732 | -3.608 | -2.654 | -1.968 |
| EBIT | 6.786 | 7.738 | 6.045 | 5.276 | 5.458 |
| Net financials | -153 | -137 | -68 | 45 | 14 |
| Profit before tax | 6.633 | 7.601 | 5.977 | 5.321 | 5.472 |
| Tax | 1.465 | 1.674 | 1.321 | 1.172 | 1.207 |
| Net profit | 5.168 | 5.927 | 4.656 | 4.150 | 4.264 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23.963 | 27.308 | 26.424 | 22.043 | 21.722 |
| Equity | 13.015 | 15.941 | 14.597 | 13.746 | 14.011 |
| Long-term debt | 4.116 | 4.245 | 2.566 | 1.755 | 1.032 |
| Short-term debt | 6.324 | 6.580 | 8.806 | 6.093 | 6.311 |
| Total debt | 10.440 | 10.825 | 11.372 | 7.848 | 7.343 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JW Management | Management | 2026 |
| Former (1) | ||
SL Audit | Audit | 1978 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 1978 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (3) | ||
| Chairman | 2010 – 2020 | |
| Board of Directors | 1978 – 2010 | |
| Board of Directors | 1978 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Weygaard | Management | 0 companies |
| Svend-Erik Larsen | Audit | 0 companies |
| Peter Vang | Chairman | 0 companies |
| Lasse Suhr | Board of Directors | 0 companies |
| Jesper Rømming Sørensen | Chairman | 0 companies |
| Erik Jørgensen | Board of Directors | 0 companies |
| Vita Holm | Board of Directors | 0 companies |
| Martin Jørgensen | Board of Directors | 0 companies |
| Kristian Lind | Board of Directors | 0 companies |
| Ole Thideman Holm | Board of Directors | 0 companies |