| Revenue | DKK -6K | +10% |
| EBITDA | DKK -6K | -10% |
| Net profit | DKK -213K | -133% |
| Total assets | DKK 257K | -55% |
| Equity | DKK 202K | -63% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -11 | -7 | -13 | -12 | -7 | -6 | -6 | -5 | -7 | -19 | -7 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -11 | -7 | -13 | -12 | -7 | -6 | -6 | -5 | -7 | -19 | -7 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -11 | -7 | -13 | -12 | -7 | -6 | -6 | -5 | -7 | -19 | -7 | -5 | -6 |
| Net financials | 69 | 91 | 152 | 237 | -106 | 47 | -177 | 96 | -15 | 528 | -118 | 116 | -86 | -207 |
| Profit before tax | 55 | 80 | 145 | 224 | -118 | 40 | -183 | 91 | -20 | 521 | -137 | 109 | -91 | -213 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 16 | -0 | -0 | -0 | -0 |
| Net profit | 55 | 80 | 145 | 224 | -118 | 40 | -183 | 91 | -20 | 505 | -137 | 109 | -91 | -213 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.093 | 1.122 | 1.117 | 1.241 | 1.022 | 958 | 670 | 652 | 2.031 | 1.795 | 775 | 768 | 569 | 257 |
| Equity | 1.083 | 1.066 | 1.113 | 1.237 | 1.018 | 954 | 666 | 648 | 518 | 1.023 | 771 | 764 | 550 | 202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 56 | 4 | 4 | 4 | 4 | 4 | 4 | 1.513 | 772 | 4 | 4 | 19 | 55 |
| Total debt | 10 | 56 | 4 | 4 | 4 | 4 | 4 | 4 | 1.513 | 772 | 4 | 4 | 19 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NO Audit | Audit | 1978 | — | — |
AB Audit | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1978 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Orla Hansen | Audit | 0 companies |
| Alex Boye Jensen | Audit | 0 companies |