| Revenue | DKK 300K | -31607% |
| EBITDA | DKK 300K | +31607% |
| Net profit | DKK 2,8M | +722% |
| Total assets | DKK 28,2M | +9% |
| Equity | DKK 19,2M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -33 | -31 | -32 | -28 | -16 | -17 | 4 | -33 | -7 | -1 | 300 |
| Staff expenses | -181 | -31 | -30 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 127 | -64 | -61 | -62 | -28 | -16 | -17 | 4 | -33 | -7 | -1 | 300 |
| Depreciation & amort. | -0 | -0 | -7 | -35 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 127 | -64 | -68 | -97 | -28 | -16 | -17 | 4 | -33 | -7 | -1 | 300 |
| Net financials | 796 | 2.076 | 1.265 | 1.656 | 622 | 930 | 402 | 368 | 1.517 | 2.941 | 275 | 3.117 |
| Profit before tax | 922 | 2.012 | 1.197 | 1.559 | 595 | 915 | 385 | 372 | 1.484 | 2.934 | 274 | 3.417 |
| Tax | 76 | 79 | -43 | 164 | -41 | 17 | 15 | -11 | 321 | 532 | -64 | 642 |
| Net profit | 846 | 1.933 | 1.240 | 1.395 | 636 | 898 | 371 | 383 | 1.163 | 2.403 | 338 | 2.775 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.001 | 20.123 | 21.372 | 22.790 | 23.399 | 24.314 | 25.531 | 25.849 | 26.813 | 25.978 | 25.847 | 28.227 |
| Equity | 17.607 | 19.444 | 20.587 | 21.982 | 22.517 | 23.311 | 23.219 | 23.567 | 13.694 | 16.097 | 16.434 | 19.209 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 393 | 679 | 784 | 808 | 882 | 1.003 | 2.313 | 2.282 | 13.119 | 9.881 | 9.413 | 9.018 |
| Total debt | 393 | 679 | 784 | 808 | 882 | 1.003 | 2.313 | 2.282 | 13.119 | 9.881 | 9.413 | 9.018 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Audit | Audit | 1978 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1978 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P.H. Holding 2020 A/S | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 1978 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Heinsvig | Audit | 0 companies |
| Susanne Pedersen | Board of Directors | 0 companies |
| Annette Lund | Board of Directors | 0 companies |
| Jytte Wilhelmi Pedersen | Board of Directors | 0 companies |