| Revenue | DKK -93K | -21% |
| EBITDA | DKK -93K | +21% |
| Net profit | DKK -855K | -165% |
| Total assets | DKK 9,1M | -18% |
| Equity | DKK 9M | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 39 | 45 | — | — | -87 | -79 | -72 | -123 | -118 | -93 |
| Staff expenses | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | 39 | 45 | -22 | -75 | -87 | -79 | -72 | -123 | -118 | -93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | 39 | 45 | -22 | -75 | -87 | -79 | -72 | -123 | -118 | -93 |
| Net financials | 433 | 260 | 1.218 | 1.088 | 103 | 271 | 349 | 275 | 1.206 | 1.795 | -1.003 |
| Profit before tax | 459 | 299 | 1.263 | 1.065 | 29 | 184 | 270 | 204 | 1.083 | 1.677 | -1.096 |
| Tax | 44 | 52 | 272 | 204 | -24 | -10 | 20 | -2 | 119 | 369 | -241 |
| Net profit | 414 | 247 | 990 | 861 | 52 | 194 | 250 | 206 | 964 | 1.308 | -855 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.635 | 8.839 | 9.868 | 10.563 | 10.356 | 10.249 | 10.202 | 10.013 | 10.802 | 11.161 | 9.104 |
| Equity | 8.568 | 8.715 | 9.606 | 10.367 | 10.319 | 10.213 | 10.163 | 9.969 | 10.733 | 10.841 | 8.986 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 251 | 0 |
| Short-term debt | 67 | 123 | 263 | 197 | 37 | 36 | 39 | 44 | 69 | 69 | 118 |
| Total debt | 67 | 123 | 263 | 197 | 37 | 36 | 39 | 44 | 69 | 320 | 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 1978 | — | — |
GM Management | Management | 2009 | — | — |
JO Unofficial title | Unofficial title | 1978 | — | — |
Ri | Audit | 1978 | — | — |
VE Management | Management | 1978 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Annelise Marie Emmery | Management | 0 companies |
| Gudrun Marie Winther Gjerløv | Management | 0 companies |
| Jens Ole Nielsen | Unofficial title | 0 companies |
| Revisionskontoret i Vejle | Audit | 0 companies |
| Valdemar Emmery | Management | 0 companies |