| Revenue | DKK -20K | -23% |
| EBITDA | DKK -20K | +23% |
| Net profit | DKK 67K | +417% |
| Total assets | DKK 1,2M | +6% |
| Equity | DKK 1,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.564 | -4.305 | -713 | -2.555 | -479 | -70 | -397 | -342 | -369 | -18 | -21 | -26 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.564 | -4.264 | -713 | -2.555 | -479 | -70 | -397 | -342 | -369 | -18 | -21 | -26 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.564 | -4.264 | -713 | -2.555 | -479 | -70 | -397 | -342 | -369 | -18 | -21 | -26 | -20 |
| Net financials | -402 | -103 | -68 | -39 | -16 | -15 | -18 | -2 | 2 | 29 | 26 | 39 | 43 |
| Profit before tax | -1.946 | -4.367 | -781 | -2.594 | -495 | -85 | -415 | -344 | -368 | 11 | 5 | 13 | 23 |
| Tax | 9 | 20 | -0 | -10 | -16 | -22 | -26 | -38 | -34 | -556 | -0 | -0 | -45 |
| Net profit | -1.956 | -4.388 | -781 | -2.585 | -479 | -62 | -390 | -306 | -334 | 566 | 5 | 13 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.013 | 4.385 | 3.879 | 1.814 | 1.629 | 1.614 | 737 | 850 | 579 | 1.083 | 1.078 | 1.091 | 1.158 |
| Equity | 621 | 1.033 | 252 | 867 | 788 | 725 | 336 | 830 | 496 | 1.062 | 1.067 | 1.080 | 1.147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.392 | 3.351 | 3.627 | 946 | 841 | 888 | 402 | 20 | 83 | 21 | 11 | 11 | 11 |
| Total debt | 8.392 | 3.351 | 3.627 | 946 | 841 | 888 | 402 | 20 | 83 | 21 | 11 | 11 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 1978 | — | — |
AR Audit | Audit | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E.W.P. HOLDING A/S | Company | 100.0% | 100.0% | 2013 |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Stig Agerbak | Management | 0 companies |
| ABACUS REVISION ApS | Audit | 0 companies |
| Carles Bunch | Board of Directors | 0 companies |
| Julie Monique Wagn Trougaard | Board of Directors | 0 companies |
| Einar Holger Wagn Petersen | Board of Directors | 0 companies |
| Helene Wagn Møller | Board of Directors | 0 companies |
| Philip Oliver Wagn Trougaard | Board of Directors | 0 companies |
| Lena Trougaard | Chairman | 0 companies |
| Henning Leopold Levin | Chairman | 0 companies |
| Victor Frederic Wagn Trougaard | Board of Directors | 0 companies |
| Thomas Anthony Merlitti | Board of Directors | 0 companies |
| Irene Wittrup | Board of Directors | 0 companies |
| Emmanuel Dupont | Board of Directors | 0 companies |