| Revenue | DKK 126K | -18% |
| EBITDA | DKK 126K | -18% |
| Net profit | DKK 7K | -77% |
| Total assets | DKK 2,3M | -5% |
| Equity | DKK 128K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 185 | 205 | 113 | 192 | -65 | -94 | -165 | 153 | 126 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 185 | 148 | 113 | 192 | -65 | -94 | -165 | 153 | 126 |
| Depreciation & amort. | -61 | -61 | -61 | -61 | -61 | -61 | -61 | -61 | -61 |
| EBIT | 124 | 87 | 52 | 131 | -126 | -155 | -226 | 92 | 65 |
| Net financials | -91 | -62 | -79 | -62 | -56 | -62 | -22 | -34 | -39 |
| Profit before tax | 33 | 25 | -27 | 69 | -182 | -217 | -249 | 59 | 27 |
| Tax | 24 | 21 | 8 | 31 | -27 | -34 | -41 | 26 | 19 |
| Net profit | 10 | 3 | -36 | 38 | -155 | -183 | -208 | 32 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.766 | 2.723 | 2.708 | 2.705 | 2.583 | 2.565 | 2.531 | 2.447 | 2.336 |
| Equity | 628 | 632 | 596 | 634 | 479 | 296 | 89 | 121 | 128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 50 | 110 |
| Short-term debt | 2.138 | 2.092 | 2.112 | 2.071 | 2.104 | 2.269 | 2.392 | 2.276 | 2.098 |
| Total debt | 2.138 | 2.092 | 2.112 | 2.071 | 2.104 | 2.269 | 2.442 | 2.326 | 2.208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HI Management | Management | 1982 | — | — |
MM Management | Management | 2002 | — | — |
JH Management | Management | 1995 | — | — |
| Audit | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MK HOLDING, KOLDING, A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Hugo Ibsen Johansen | Management | 0 companies |
| Mette Myong Kind | Management | 0 companies |
| Jørn Hansen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Flemming Haahr | Board of Directors | 0 companies |
| Arne Bang Mikkelsen | Chairman | 0 companies |
| Robert de Lemos | Board of Directors | 0 companies |
| Andreas Lauritzen Geltzer Schou | Board of Directors | 0 companies |
| Lilli Johansen | Board of Directors | 0 companies |
| Niels Peter Odorico Brandi | Board of Directors | 0 companies |
| Carsten Gjedahl Kind | Board of Directors | 0 companies |
| Lola Kirsten Hansen | Board of Directors | 0 companies |
| Ib Jensen | Board of Directors | 0 companies |