| Revenue | DKK 62K | -62% |
| EBITDA | DKK -149K | -467% |
| Net profit | DKK 313K | -70% |
| Total assets | DKK 20,4M | +13% |
| Equity | DKK 18,1M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | -75 | 82 | 50 | -24 | 17 | 32 | 36 | 31 | 57 | 62 | 62 | 163 | 62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 49 | -1 | 82 | 42 | -24 | 17 | 32 | 36 | 31 | 39 | 48 | 34 | 41 | -149 |
| Depreciation & amort. | 9 | -37 | -571 | -10 | -9 | -10 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 |
| EBIT | 39 | -38 | -489 | 32 | -34 | 7 | 23 | 28 | 22 | 30 | 39 | 25 | 32 | -158 |
| Net financials | 338 | -1.098 | 1.218 | 666 | 609 | 921 | 445 | 745 | 986 | 1.168 | -1.669 | 1.162 | 1.100 | 338 |
| Profit before tax | 377 | -1.135 | 728 | 698 | 575 | 929 | 468 | 773 | 1.008 | 1.198 | -1.629 | 1.187 | 1.132 | 181 |
| Tax | 5 | -191 | 203 | 80 | 41 | 122 | -9 | 101 | 66 | 474 | -331 | 193 | 101 | -132 |
| Net profit | 372 | -944 | 525 | 618 | 533 | 807 | 476 | 672 | 942 | 724 | -1.299 | 994 | 1.032 | 313 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.843 | 14.516 | 15.105 | 15.285 | 15.419 | 16.015 | 16.040 | 16.487 | 17.141 | 18.027 | 16.151 | 17.350 | 18.060 | 20.431 |
| Equity | 13.520 | 14.165 | 14.808 | 15.126 | 15.360 | 15.866 | 15.983 | 16.356 | 16.998 | 17.571 | 16.123 | 17.003 | 17.917 | 18.108 |
| Long-term debt | 15 | -35 | 18 | 18 | 18 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 316 |
| Short-term debt | 308 | -316 | 280 | 141 | 41 | 138 | 57 | 131 | 143 | 455 | 28 | 347 | 143 | 2.007 |
| Total debt | 323 | -351 | 297 | 159 | 59 | 148 | 57 | 131 | 143 | 455 | 28 | 347 | 143 | 2.323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1996 | — | — | |
BF | Audit | 1978 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1995 | |
| Individual | 33.3% | 33.3% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Kvist & Jensen, Kaj Petersen | Audit | 0 companies |
| Børge Frølund Thomsen | Audit | 0 companies |