| Revenue | DKK 2,7M | -28% |
| EBITDA | DKK 3M | +208% |
| Net profit | DKK 1,7M | +161% |
| Total assets | DKK 67,6M | +41% |
| Equity | DKK 17,7M | +677% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -195 | -433 | 1.139 | 2.833 | 1.407 | 2.084 | 2.006 | 1.505 | 2.292 | 2.736 | 2.310 | 2.885 | 3.696 | 2.671 |
| Staff expenses | -0 | -0 | -3.912 | -3.032 | -2.935 | -3.213 | -3.695 | -4.852 | -4.863 | -7.196 | -25.295 | -4.573 | -5.276 | -5.957 |
| EBITDA | -164 | -218 | -2.773 | -199 | -1.528 | -1.129 | -1.689 | -3.348 | -2.571 | -4.460 | -22.986 | -1.689 | -2.746 | 2.975 |
| Depreciation & amort. | -0 | -0 | -13 | -10 | -78 | -215 | -248 | -229 | -221 | -291 | -85 | -91 | -73 | -180 |
| EBIT | -164 | -218 | -2.786 | -209 | -1.606 | -1.344 | -1.937 | -3.577 | -2.793 | -4.751 | -23.071 | -1.780 | -2.818 | 2.794 |
| Net financials | 134 | 2 | -138 | 1.865 | 2.709 | 1.841 | 848 | 3.331 | 5.363 | 15.157 | 3.415 | -4.144 | -1.999 | 5.398 |
| Profit before tax | -30 | -216 | -2.924 | 1.656 | 1.228 | 497 | -1.089 | -246 | 2.570 | 10.406 | -19.656 | -5.924 | -3.652 | 1.933 |
| Tax | 15 | 108 | -594 | 281 | 297 | 126 | -214 | -525 | -710 | -1.763 | -5.515 | -477 | -771 | 188 |
| Net profit | -46 | -323 | -2.330 | 1.376 | 931 | 371 | -876 | 280 | 3.280 | 12.168 | -14.141 | -5.447 | -2.881 | 1.745 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.651 | 10.960 | 12.726 | 16.989 | 20.047 | 22.293 | 29.141 | 40.450 | 44.231 | 58.221 | 46.352 | 37.323 | 47.789 | 67.577 |
| Equity | 1.867 | 1.544 | -786 | 589 | 1.521 | 1.892 | 1.016 | 1.295 | 4.575 | 16.744 | 2.603 | -2.844 | 2.275 | 17.679 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 27.132 | 35.301 | 36.016 | 36.718 | 37.460 | 38.216 | 38.989 | 39.776 |
| Short-term debt | 3.784 | 9.416 | 13.512 | 16.400 | 18.488 | 20.368 | 993 | 3.853 | 3.640 | 4.759 | 6.289 | 1.951 | 6.525 | 10.101 |
| Total debt | 3.784 | 9.416 | 13.512 | 16.400 | 18.488 | 20.368 | 28.125 | 39.155 | 39.656 | 41.477 | 43.748 | 40.167 | 45.514 | 49.877 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE | Chairman | 2011 | — | — |
| Chairman | 2021 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hanssen Holding A/S | Company | 50.0% | 50.0% | 2018 |
DS FORVALTNING A/S | Company | 33.3% | 33.3% | 2013 |
HANSSEN FORVALTNING A/S | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Andersen | Chief Executive Officer | 0 companies |
| Gert Eg | Chairman | 0 companies |
| Søren Hanssen | Chairman | 0 companies |
| John Hanssen | Chairman | 0 companies |
| Jørgen Buur | Board of Directors | 0 companies |
| Inger Grunnet Hanssen | Board of Directors | 0 companies |
| Jonnhild Groa Hanssen | Board of Directors | 0 companies |
| Viggo Dresing | Board of Directors | 0 companies |
| Dorthe Sørensen | Board of Directors | 0 companies |