| Revenue | DKK 80K | -110% |
| EBITDA | DKK 495K | -72% |
| Net profit | DKK 48,4M | +50% |
| Total assets | DKK 259,3M | +41% |
| Equity | DKK 197M | +33% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -669 | -590 | -539 | -784 | 80 |
| Staff expenses | -594 | -593 | -594 | -465 | -407 |
| EBITDA | -1.263 | -1.183 | -1.134 | 1.770 | 495 |
| Depreciation & amort. | -435 | -0 | -0 | -0 | -0 |
| EBIT | -1.698 | -1.183 | -1.134 | 1.770 | 495 |
| Net financials | 14.345 | 21.934 | 26.379 | 33.422 | 53.078 |
| Profit before tax | 12.647 | 20.751 | 25.245 | 32.172 | 52.750 |
| Tax | 875 | -0 | -0 | -0 | 4.381 |
| Net profit | 11.771 | 20.751 | 25.245 | 32.172 | 48.370 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 84.534 | 118.743 | 152.793 | 183.788 | 259.262 |
| Equity | 70.472 | 91.223 | 116.469 | 148.641 | 197.011 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.062 | 27.519 | 36.324 | 35.148 | 62.252 |
| Total debt | 14.062 | 27.519 | 36.324 | 35.148 | 62.252 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (2) | ||
GE Chief Executive Officer | Chief Executive Officer | 2003 – 2011 |
EM Management | Management | 1981 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2013 | |
| Former (7) | ||
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 1981 – 1995 | |
| Chairman | 1981 – 2002 | |
| Chairman | 2011 – 2011 | |
| Board of Directors | 2002 – 2008 | |
| Board of Directors | 1995 – 2008 | |
| Chairman | 1981 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2011 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 50–66.65% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Eg | Chief Executive Officer | 0 companies |
| Erik Møller | Management | 0 companies |
| Michael Andersen | Chief Executive Officer | 0 companies |
| Jesper Møberg | Board of Directors | 0 companies |
| Søren Hanssen | Chairman | 0 companies |
| Arne Løvbjerg | Board of Directors | 0 companies |
| Carsten Fode | Chairman | 0 companies |
| John Hanssen | Chairman | 0 companies |
| Flemming Stubkjær Jensen | Board of Directors | 0 companies |
| Jonnhild Groa Hanssen | Board of Directors | 0 companies |
| Keld Droob | Board of Directors | 0 companies |
| Viggo Dresing | Chairman | 0 companies |