| Revenue | DKK -84K | +64% |
| EBITDA | DKK -184K | -22% |
| Net profit | DKK 2,3M | +35% |
| Total assets | DKK 23,9M | +12% |
| Equity | DKK 23,4M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -25 | -22 | -28 | -43 | -25 | -30 | -34 | -31 | 6 | 374 | 169 | -51 | -84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -100 |
| EBITDA | -37 | -25 | -22 | -28 | -43 | -25 | -30 | -34 | -31 | 6 | 374 | 69 | -151 | -184 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -25 | -22 | -28 | -43 | -25 | -30 | -34 | -31 | 6 | 374 | 69 | -151 | -184 |
| Net financials | -235 | 1.444 | 2.148 | 2.310 | 48 | 3.058 | 476 | 205 | 733 | 5.739 | -2.877 | 3.504 | 2.383 | 3.158 |
| Profit before tax | -272 | 1.419 | 2.127 | 2.283 | 5 | 3.033 | 446 | 171 | 702 | 5.745 | -2.503 | 3.574 | 2.232 | 2.974 |
| Tax | 278 | 26 | 527 | 544 | 4 | 671 | 101 | 49 | 163 | 1.270 | 53 | 200 | 509 | 654 |
| Net profit | -550 | 1.394 | 1.599 | 1.739 | 1 | 2.363 | 345 | 122 | 539 | 4.475 | -2.556 | 3.374 | 1.723 | 2.321 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.107 | 8.501 | 10.551 | 12.268 | 11.836 | 14.612 | 14.391 | 13.565 | 14.104 | 19.712 | 16.616 | 19.497 | 21.314 | 23.898 |
| Equity | 7.082 | 8.476 | 10.075 | 11.814 | 11.816 | 14.178 | 13.973 | 13.545 | 14.084 | 18.559 | 16.004 | 19.377 | 21.101 | 23.421 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 25 | 476 | 454 | 20 | 434 | 418 | 20 | 20 | 1.153 | 612 | 119 | 213 | 477 |
| Total debt | 25 | 25 | 476 | 454 | 20 | 434 | 418 | 20 | 20 | 1.153 | 612 | 119 | 213 | 477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1978 | — | — | |
| Audit | 1978 | — | — | |
PJ Management | Management | 1978 | — | — |
BB Management | Management | 1978 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1978 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1978 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSAKTIESELSKABET AF 1903 COLDING & PEDERSEN | Audit | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Preben Jensen | Management | 0 companies |
| Bernhard Bo Jensen | Management | 0 companies |
| Rita Jensen | Board of Directors | 0 companies |
| Jakob Fastrup | Chairman | 0 companies |
| Jens Arne Krøjgaard Poulsen | Board of Directors | 0 companies |