| Revenue | DKK 9,3M | +41% |
| EBITDA | DKK 5M | +23% |
| Net profit | DKK 5,4M | +37% |
| Total assets | DKK 18,2M | +44% |
| Equity | DKK 15,5M | +53% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.344 | 9.230 | 11.396 | 6.594 | 9.321 |
| Staff expenses | -0 | -0 | -0 | -4.658 | -0 |
| EBITDA | 5.718 | 6.256 | 7.933 | 4.092 | 5.033 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.718 | 6.256 | 7.933 | 4.092 | 5.033 |
| Net financials | 2.392 | 544 | 2.371 | 747 | 1.482 |
| Profit before tax | 8.110 | 6.800 | 10.304 | 4.840 | 6.514 |
| Tax | 1.258 | 1.372 | 1.743 | 907 | 1.136 |
| Net profit | 6.851 | 5.428 | 8.561 | 3.933 | 5.379 |
| Item | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.381 | 14.906 | 19.707 | 12.666 | 18.224 |
| Equity | 11.544 | 11.872 | 14.653 | 10.086 | 15.464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.781 | 3.004 | 5.050 | 2.580 | 2.759 |
| Total debt | 2.781 | 3.004 | 5.050 | 2.580 | 2.759 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FS Management | Management | 1978 |
| Former (3) | ||
JT | Audit | 1978 – 1994 |
HH Management | Management | 1978 – 1995 |
AB Management | Management | 1978 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (10) | ||
| Board of Directors | 1978 – 1994 | |
| Board of Directors | 1995 – 2017 | |
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 1978 – 1994 | |
| Board of Directors | 1978 – 1994 | |
| Chairman | 2017 – 2023 | |
| Board of Directors | 1978 – 1997 | |
| Board of Directors | 1997 – 2017 | |
| Board of Directors | 1978 – 1996 | |
| Board of Directors | 1978 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Torp Andreassen | Audit | 0 companies |
| Frank Sterndorff Olesen | Management | 0 companies |
| Henrik Høeg-Petersen | Management | 0 companies |
| Anders-Kristian Buus | Management | 0 companies |
| Arne Buus | Board of Directors | 0 companies |
| Jonas Lundin | Board of Directors | 0 companies |
| Karl Kristian Andersen | Board of Directors | 0 companies |
| Lars Hansen | Board of Directors | 0 companies |
| Kenneth Scott Byers | Board of Directors | 0 companies |
| Morten Arnvig | Board of Directors | 0 companies |
| Torben Rudi Budsted Weje | Chairman | 0 companies |
| Villy Bruun Josefsen | Board of Directors | 0 companies |
| Peter Riishøj Hansen | Board of Directors | 0 companies |
| Oskar Friis-Jensen | Board of Directors | 0 companies |
| Peter Werenberg Just | Board of Directors | 0 companies |
| Tue Sjøntoft | Chairman | 0 companies |