| Revenue | DKK -253K | +10% |
| EBITDA | DKK -279K | -1% |
| Net profit | DKK -313K | +0% |
| Total assets | DKK 2,9M | -3% |
| Equity | DKK 83K | -79% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 227 | -489 | -17 | -230 | -253 |
| Staff expenses | -547 | -316 | -71 | -46 | -26 |
| EBITDA | -320 | -805 | -88 | -276 | -279 |
| Depreciation & amort. | 84 | -18 | -18 | -18 | -18 |
| EBIT | -404 | -823 | -106 | -294 | -297 |
| Net financials | -100 | -90 | -102 | -19 | -16 |
| Profit before tax | -504 | -913 | -208 | -314 | -313 |
| Tax | -66 | 320 | -0 | -0 | -0 |
| Net profit | -438 | -1.233 | -208 | -314 | -313 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 4.240 | 3.355 | 3.095 | 3.020 | 2.943 |
| Equity | 2.150 | 918 | 710 | 396 | 83 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.089 | 2.437 | 2.386 | 2.624 | 2.860 |
| Total debt | 2.089 | 2.437 | 2.386 | 2.624 | 2.860 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
KK | Audit | 1978 – 1993 |
| Management | 1978 – 2006 | |
| Audit | 2005 – 2008 | |
P | Audit | 1978 – 2005 |
HO Management | Management | 1978 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 2006 – 2012 | |
| Board of Directors | 1978 – 2011 | |
| Board of Directors | 1978 – 1992 | |
| Board of Directors | 1978 – 1992 | |
| Board of Directors | 1978 – 2001 | |
| Board of Directors | 2012 – 2018 | |
| Chairman | 2012 – 2018 | |
| Board of Directors | 1978 – 1997 | |
| Board of Directors | 1978 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Korsgaard Schmidt | Audit | 0 companies |
| Eva Kirstine Elisabeth Birgitte Bønnelycke Hansen | Management | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Hardy Overgaard Poulsen | Management | 0 companies |
| Charlotte Bønnelycke Jensen | Chairman | 0 companies |
| Hans Jørn Kristiansen | Board of Directors | 0 companies |
| Finn Jacobsen | Board of Directors | 0 companies |
| Henrik Borberg | Board of Directors | 0 companies |
| Karin Christine Toft Steenbjerg | Board of Directors | 0 companies |
| Birthe Bønnelycke Toft Hansen | Board of Directors | 0 companies |
| Jens-Kristian Toft Hansen | Chairman | 0 companies |
| Viggo Hansen | Board of Directors | 0 companies |
| Anker Hedegaard Johansen | Board of Directors | 0 companies |