| Revenue | DKK 2,6M | +2139% |
| EBITDA | DKK 1,9M | +405% |
| Net profit | DKK 2,8M | -52% |
| Total assets | DKK 75,4M | -2% |
| Equity | DKK 72,4M | -3% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 234 | -16 | 25 | 117 | 2.613 |
| Staff expenses | -745 | -803 | -760 | -740 | -712 |
| EBITDA | -511 | -818 | -735 | -623 | 1.901 |
| Depreciation & amort. | -378 | -344 | -340 | -335 | -179 |
| EBIT | -889 | -1.162 | -1.075 | -959 | 1.722 |
| Net financials | 9.386 | -6.746 | 5.568 | 8.452 | 1.752 |
| Profit before tax | 8.498 | -7.908 | 4.493 | 7.494 | 3.474 |
| Tax | 1.895 | -1.711 | 1.213 | 1.664 | 671 |
| Net profit | 6.603 | -6.196 | 3.280 | 5.830 | 2.803 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 86.708 | 71.319 | 72.784 | 76.904 | 75.387 |
| Equity | 77.181 | 70.985 | 71.264 | 74.595 | 72.397 |
| Long-term debt | 9.216 | 145 | 1.322 | 2.086 | 2.684 |
| Short-term debt | 239 | 190 | 198 | 216 | 306 |
| Total debt | 9.455 | 335 | 1.520 | 2.302 | 2.990 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MV Audit | Audit | 1996 – 1996 |
| Audit | 1996 – 2011 | |
EV Audit | Audit | 1978 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Chairman | 1996 | |
| Former (1) | ||
| Board of Directors | 1996 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Individual | 15–19.99% | 15–19.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Viskum | Audit | 0 companies |
| DELOITTE & TOUCHE STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Erik Viskum | Audit | 0 companies |
| Alex Brøndbjerg Lundsby | Board of Directors | 0 companies |
| Elsebeth Andreasen | Chairman | 0 companies |
| Else Simone Andreassen | Board of Directors | 0 companies |