| Revenue | DKK -9K | +68% |
| EBITDA | DKK -9K | -68% |
| Net profit | DKK -17K | +80% |
| Total assets | DKK 1M | +0% |
| Equity | DKK -4,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -5 | -1 | -1 | -1 | -2 | -3 | -2 | -1 | -4 | -5 | -6 | -5 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -5 | -1 | -1 | -1 | -2 | -3 | -2 | -1 | -4 | -5 | -6 | -5 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -5 | -1 | -1 | -1 | -2 | -3 | -2 | -1 | -4 | -5 | -6 | -5 | -8 |
| Net financials | 249 | 26 | -1.113 | -771 | 602 | -172 | -10 | -367 | -439 | -530 | -485 | -303 | -79 | -9 |
| Profit before tax | 241 | 21 | -1.114 | -773 | 601 | -175 | -13 | -368 | -440 | -534 | -490 | -310 | -84 | -17 |
| Tax | -127 | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 368 | 53 | -1.114 | -773 | 601 | -175 | -13 | -368 | -440 | -534 | -490 | -310 | -84 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.467 | 1.945 | 1.528 | 1.140 | 2.254 | 2.213 | 2.213 | 2.213 | 2.205 | 2.178 | 1.002 | 1.002 | 1.002 | 1.002 |
| Equity | -1.570 | -1.516 | -2.630 | -3.403 | -2.108 | -2.283 | -2.296 | -2.664 | -3.104 | -3.638 | -4.128 | -4.438 | -4.517 | -4.534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.037 | 3.461 | 4.158 | 4.543 | 4.362 | 4.496 | 4.509 | 4.877 | 5.308 | 5.816 | 5.130 | 5.440 | 5.519 | 5.536 |
| Total debt | 4.037 | 3.461 | 4.158 | 4.543 | 4.362 | 4.496 | 4.509 | 4.877 | 5.308 | 5.816 | 5.130 | 5.440 | 5.519 | 5.536 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 33.3% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|