| Revenue | DKK -98K | — |
| EBITDA | DKK -98K | -205% |
| Net profit | DKK -2,6M | -303% |
| Total assets | DKK 9,6M | -22% |
| Equity | DKK 9,5M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -43 | -39 | -47 | -82 | -58 | -69 | -68 | -74 | -56 | -46 | 0 | 0 | 0 | -98 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | -39 | -47 | -82 | -58 | -69 | -68 | -74 | -56 | -46 | -51 | -64 | -32 | -98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -39 | -47 | -82 | -58 | -69 | -68 | -74 | -56 | -46 | -51 | -64 | -32 | -98 |
| Net financials | 385 | 453 | 1.565 | 2.398 | -110 | 1.084 | 110 | -213 | 356 | 1.309 | -633 | 699 | 1.644 | -2.454 |
| Profit before tax | 341 | 414 | 1.518 | 2.316 | -168 | 1.015 | 42 | -287 | 300 | 1.263 | -683 | 634 | 1.611 | -2.552 |
| Tax | 12 | 104 | 372 | 545 | -0 | 181 | 24 | -103 | 27 | 278 | -176 | 103 | 352 | -0 |
| Net profit | 329 | 311 | 1.146 | 1.771 | -168 | 834 | 18 | -183 | 273 | 985 | -508 | 531 | 1.260 | -2.552 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.412 | 6.760 | 8.133 | 10.011 | 9.299 | 10.194 | 10.053 | 9.823 | 10.071 | 11.113 | 10.566 | 10.868 | 12.342 | 9.632 |
| Equity | 6.349 | 6.612 | 7.758 | 9.480 | 9.262 | 10.045 | 10.011 | 9.775 | 9.994 | 10.923 | 10.359 | 10.833 | 12.093 | 9.541 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 148 | 375 | 531 | 37 | 149 | 42 | 48 | 77 | 38 | 207 | 35 | 248 | 91 |
| Total debt | 63 | 148 | 375 | 531 | 37 | 149 | 42 | 48 | 77 | 189 | 207 | 35 | 248 | 91 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PR Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 1978 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 1978 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bo Jensen | Chief Executive Officer | 0 companies |
| Peter Ruhr Lundsager | Unofficial title | 0 companies |
| Lars Kristian Jensen | Board of Directors | 0 companies |
| Inge Lis Rubæk Stockmal | Board of Directors | 0 companies |
| Birgit Jensen | Chairman | 0 companies |