| Revenue | DKK -16K | +103% |
| EBITDA | DKK -933K | -11746% |
| Net profit | DKK -533K | -187% |
| Total assets | DKK 16,8M | -1% |
| Equity | DKK 16,2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 218 | 0 | 0 | -32 | -42 | -68 | -13 | -18 | -17 | -4 | -5 | -8 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 208 | -41 | -73 | -32 | -42 | -68 | -13 | -18 | -17 | -4 | -5 | -8 | -933 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 208 | -41 | -73 | -32 | -42 | -68 | -13 | -18 | -17 | -4 | -5 | -8 | -933 |
| Net financials | 56 | 475 | 1.112 | 244 | -343 | 511 | -115 | 226 | -702 | 1.933 | -1.276 | -127 | 867 | 408 |
| Profit before tax | 47 | 684 | 1.071 | 171 | -376 | 469 | -183 | 213 | -720 | 1.915 | -1.280 | -132 | 859 | -524 |
| Tax | 37 | 128 | 169 | 43 | -5 | 53 | -47 | 77 | -0 | 318 | -216 | 55 | 245 | 9 |
| Net profit | 9 | 555 | 902 | 128 | -371 | 416 | -136 | 135 | -720 | 1.598 | -1.064 | -187 | 614 | -533 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.063 | 20.691 | 21.984 | 23.290 | 24.661 | 24.299 | 23.533 | 23.469 | 19.484 | 21.404 | 19.680 | 16.471 | 16.937 | 16.777 |
| Equity | 17.270 | 17.760 | 18.597 | 18.660 | 18.290 | 17.801 | 17.561 | 17.351 | 16.523 | 18.250 | 17.073 | 16.271 | 16.885 | 16.230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 |
| Short-term debt | 2.794 | 2.931 | 3.388 | 4.630 | 6.371 | 6.499 | 5.971 | 6.118 | 2.961 | 3.154 | 2.607 | 200 | 41 | 548 |
| Total debt | 2.794 | 2.931 | 3.388 | 4.630 | 6.371 | 6.499 | 5.971 | 6.118 | 2.961 | 3.154 | 2.607 | 200 | 52 | 548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Audit | Audit | 1978 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
FT Deputy | Deputy | 1978 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1978 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Elbæk | Audit | 0 companies |
| Jens Toftemann Knudsen | Chief Executive Officer | 0 companies |
| Find Toftemann Knudsen | Deputy | 0 companies |
| Lars Toftemann Thrane Knudsen | Chairman | 0 companies |
| Henrik Toftemann Knudsen | Board of Directors | 0 companies |
| Lone Knudsen | Board of Directors | 0 companies |