| Revenue | DKK 298K | +28% |
| EBITDA | DKK 170K | -7% |
| Net profit | DKK 186K | -59% |
| Total assets | DKK 13,2M | +0% |
| Equity | DKK 9,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 409 | 393 | 404 | 437 | 462 | 284 | 259 | 314 | 307 | 282 | 297 | 232 | 298 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 234 | 164 | 13 | 3.031 | 252 | 247 | 195 | 252 | 260 | 238 | 223 | 182 | 170 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 234 | 164 | 13 | 3.031 | 252 | 247 | 195 | 252 | 260 | 238 | 223 | 182 | 170 |
| Net financials | -4 | 75 | 10 | 93 | 177 | 125 | 60 | 351 | 321 | 755 | 417 | 437 | 60 |
| Profit before tax | 230 | 320 | 27 | 3.971 | 429 | 372 | 255 | 603 | 581 | 993 | 640 | 619 | 230 |
| Tax | 71 | -0 | -0 | -0 | 94 | 82 | 57 | 136 | 118 | 167 | 136 | 159 | 44 |
| Net profit | 159 | 239 | 22 | 3.124 | 334 | 290 | 198 | 467 | 463 | 827 | 504 | 460 | 186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.595 | 5.810 | 5.846 | 9.641 | 10.072 | 12.009 | 12.166 | 11.180 | 11.406 | 12.356 | 12.656 | 13.159 | 13.208 |
| Equity | 2.624 | 2.863 | 2.885 | 6.009 | 6.343 | 6.633 | 6.832 | 7.299 | 7.662 | 8.524 | 9.028 | 9.488 | 9.674 |
| Long-term debt | 2.567 | 2.547 | 2.632 | 2.623 | 2.376 | 2.928 | 2.823 | 2.713 | 2.627 | 2.512 | 2.414 | 2.407 | 2.315 |
| Short-term debt | 317 | 312 | 244 | 151 | 481 | 1.603 | 1.665 | 323 | 271 | 474 | 357 | 406 | 361 |
| Total debt | 2.884 | 2.860 | 2.876 | 2.774 | 2.856 | 4.531 | 4.489 | 3.036 | 2.898 | 2.986 | 2.771 | 2.813 | 2.676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 1978 | — | — |
PA Audit | Audit | 1978 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1978 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Viuff | Management | 0 companies |
| Per Antonsen | Audit | 0 companies |