| Revenue | — | — |
| EBITDA | DKK -30K | +19% |
| Net profit | DKK 246K | +257% |
| Total assets | DKK 14,1M | +2% |
| Equity | DKK 14,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -143 | 27 | -69 | -94 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -143 | 27 | -69 | -94 | -37 | -30 |
| Depreciation & amort. | 29 | 5 | -0 | -0 | -0 | -0 |
| EBIT | -172 | 23 | -69 | -94 | -37 | -30 |
| Net financials | 621 | 589 | 868 | 533 | 115 | 304 |
| Profit before tax | 449 | 612 | 798 | 438 | 78 | 274 |
| Tax | 396 | 91 | 56 | 22 | 9 | 29 |
| Net profit | 53 | 521 | 743 | 417 | 69 | 246 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 13.520 | 13.561 | 13.834 | 13.822 | 13.849 | 14.091 |
| Equity | 13.415 | 13.487 | 13.779 | 13.746 | 13.815 | 14.061 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 74 | 54 | 75 | 34 | 30 |
| Total debt | 104 | 74 | 54 | 75 | 34 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Management | Management | 1978 | — | — |
P | Audit | 1978 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1999 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 50.0% | 50.0% | 1999 | |
| Individual | 25.0% | 25.0% | 1999 | |
| Individual | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Damsgaard | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Valdemar Johannes Møller | Board of Directors | 0 companies |
| Kamma Damsgaard | Board of Directors | 0 companies |
| Kåre Alsbjerg Nielsen | Board of Directors | 0 companies |
| Peter Eigenbroth | Board of Directors | 0 companies |
| Erik Braad | Board of Directors | 0 companies |