| Revenue | DKK 428K | -90% |
| EBITDA | DKK -190K | -113% |
| Net profit | DKK -458K | -143% |
| Total assets | DKK 683K | -77% |
| Equity | DKK 415K | -52% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 4.121 | 2.867 | 2.350 | 2.698 | 4.112 | 428 |
| Staff expenses | -1.757 | -1.429 | -1.398 | -1.638 | -1.982 | -999 |
| EBITDA | 216 | -108 | 306 | 483 | 1.418 | -190 |
| Depreciation & amort. | 29 | -44 | 42 | -32 | -25 | 268 |
| EBIT | 187 | -152 | 264 | 451 | 1.393 | -458 |
| Net financials | -9 | -5 | -6 | -154 | -10 | -2 |
| Profit before tax | 178 | -157 | 216 | 781 | 1.383 | -460 |
| Tax | 48 | 1 | 34 | 73 | 324 | -2 |
| Net profit | 130 | -158 | 183 | 224 | 1.059 | -458 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.837 | 1.605 | 1.969 | 2.861 | 2.954 | 683 |
| Equity | 666 | 508 | 500 | 815 | 873 | 415 |
| Long-term debt | 49 | 0 | 0 | 66 | 325 | 0 |
| Short-term debt | 966 | 904 | 915 | 1.979 | 1.754 | 268 |
| Total debt | 1.015 | 904 | 17 | 2.044 | 2.078 | 268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2000 | — | — |
| Audit | 1992 | — | — | |
LH Management | Management | 1978 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCALETRONIC HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
DELECTRONICS ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Lyneborg Kristensen | Management | 0 companies |
| Erhvervsrevisorerne i Valby K.B. Revision | Audit | 0 companies |
| Lauritz Holmstrøm | Management | 0 companies |
| Rolf Erik Ovesen | Board of Directors | 0 companies |
| Pia Egedal Hartvigsen | Board of Directors | 0 companies |
| Per Erling Hansen | Board of Directors | 0 companies |
| Vibeke Hartvigsen | Board of Directors | 0 companies |
| Erik Kristian Hartvigsen | Board of Directors | 0 companies |
| Dennis Larsen | Board of Directors | 0 companies |