| Revenue | DKK -16K | +22% |
| EBITDA | DKK -16K | -22% |
| Net profit | DKK -168K | -5% |
| Total assets | DKK 5M | +0% |
| Equity | DKK -759K | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -428 | -6 | -5 | 9 | -7 | -16 | -9 | -18 | -12 | -13 | -12 | -13 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -6 | -5 | 9 | -7 | -16 | -9 | -18 | -12 | -13 | -12 | -13 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -6 | -5 | 9 | -7 | -16 | -9 | -18 | -12 | -13 | -12 | -13 | -16 |
| Net financials | -12 | 11 | 10 | 10 | 11 | -120 | -124 | -128 | -132 | -134 | -142 | -147 | -152 |
| Profit before tax | -21 | 5 | 5 | 19 | 3 | -136 | -133 | -146 | -143 | -147 | -154 | -161 | -168 |
| Tax | -5 | 1 | 1 | 5 | 1 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -15 | 4 | 4 | 14 | 3 | -136 | -133 | -146 | -143 | -147 | -154 | -161 | -168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 491 | 0 | 0 | 0 | 4.930 | 4.931 | 4.944 | 4.958 | 4.972 | 4.987 | 5.002 | 5.017 | 5.033 |
| Equity | 406 | 0 | 0 | 0 | 430 | 294 | 161 | 15 | -128 | -276 | -430 | -590 | -759 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -85 | 0 | 0 | 0 | 4.499 | 4.637 | 4.783 | 4.943 | 5.100 | 5.262 | 5.431 | 5.608 | 5.792 |
| Total debt | -85 | 0 | 0 | 0 | 4.499 | 4.637 | 4.783 | 4.943 | 5.100 | 5.262 | 5.431 | 5.608 | 5.792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OP Audit | Audit | 1978 | — | — |
PS Management | Management | 1978 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Peter Schøller-Larsen Holding ApS | Company | 66.7% | 90.0% | 2016 |
| Individual | 10.0% | 0.0% | 2021 | |
| Individual | 10.0% | 0.0% | 2021 | |
| Individual | 5.0% | 0.0% | 2016 | |
BEMOLA HOLDING ApS | Company | 10.0% | 0.0% | 2016 |
| Individual | 5.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Peder Poulsen | Audit | 0 companies |
| Peter Schøller Larsen | Management | 0 companies |