| Revenue | DKK -8K | -103% |
| EBITDA | DKK -8K | -103% |
| Net profit | DKK -11K | -104% |
| Total assets | DKK 71K | -80% |
| Equity | DKK -485K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56.446 | 25.845 | 20.538 | 22.509 | 24.705 | 20.840 | 11.042 | -143 | -66 | 12 | 291 | -8 |
| Staff expenses | -22.021 | -24.278 | -25.645 | -26.200 | -22.273 | -24.193 | -15.741 | -2 | -391 | -334 | -1 | -0 |
| EBITDA | 2.222 | 1.567 | -5.143 | -3.691 | 2.396 | -3.373 | -4.711 | -145 | -457 | -322 | 290 | -8 |
| Depreciation & amort. | 649 | 613 | -755 | -684 | -414 | -316 | -165 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.573 | 954 | -5.898 | -4.375 | 1.982 | -3.689 | -4.875 | -145 | -457 | -322 | 290 | -8 |
| Net financials | -3 | -50 | 0 | 0 | -102 | -273 | -249 | -30 | -31 | -30 | -17 | -3 |
| Profit before tax | 1.570 | 904 | -6.020 | -4.947 | 1.880 | -3.962 | -5.125 | -175 | -488 | -352 | 273 | -11 |
| Tax | 406 | 187 | -1.453 | -1.129 | 422 | -619 | 461 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.164 | 717 | -4.568 | -3.818 | 1.458 | -3.343 | -5.586 | -175 | -488 | -352 | 273 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.481 | 21.881 | 14.071 | 20.085 | 12.290 | 14.554 | 3.145 | 1.297 | 791 | 430 | 357 | 71 |
| Equity | 8.208 | 7.724 | 3.156 | 4.338 | 5.796 | 5.853 | 267 | 93 | -395 | -747 | -474 | -485 |
| Long-term debt | 0 | 0 | 0 | 0 | 75 | 0 | 0 | 0 | 395 | 748 | 474 | 474 |
| Short-term debt | 11.606 | 12.485 | 10.915 | 14.429 | 5.981 | 8.461 | 2.877 | 1.205 | 791 | 430 | 357 | 82 |
| Total debt | 11.606 | 12.485 | 10.915 | 14.429 | 6.057 | 8.461 | 2.877 | 1.205 | 1.186 | 1.178 | 831 | 556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
HH Management | Management | 1995 | — | — |
KF Management | Management | 1978 | — | — |
GL Unofficial title | Unofficial title | 2024 | — | — |
AH Unofficial title | Unofficial title | 2019 | — | — |
HG Audit | Audit | 1978 | — | — |
MM Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1978 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F.V.T. HOLDING, FREDENSBORG ApS | Company | 100.0% | 100.0% | 1979 |
| Person | Role here | Other companies |
|---|---|---|
| Konni Gelman | Chief Executive Officer | 0 companies |
| Hans Hansen | Management | 0 companies |
| Kurt Frederiksen | Management | 0 companies |
| Gabriel Lars Martiny | Unofficial title | 0 companies |
| Anders Hermansen | Unofficial title | 0 companies |
| Hans Georg Rasmussen | Audit | 0 companies |
| Mogens Muff | Management | 0 companies |
| Jørgen Rørly | Board of Directors | 0 companies |
| Bent Kersgaard Christiansen Løber | Chairman | 0 companies |
| Hans Henriksen | Board of Directors | 0 companies |
| Lis Mariann Frederiksen | Chairman | 0 companies |
| Henrik Ladewig | Board of Directors | 0 companies |
| Lotte Olsen | Board of Directors | 0 companies |
| Jacob Gelman | Board of Directors | 0 companies |
| Frode Holger Konstantin Frederiksen | Board of Directors | 0 companies |
| Ib Paaskesen | Chairman | 0 companies |