| Revenue | DKK 4,6M | -53% |
| EBITDA | DKK -1,3M | -313% |
| Net profit | DKK -2,3M | -753% |
| Total assets | DKK 22,9M | -22% |
| Equity | DKK 2,3M | -50% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 86.993 | 8.399 | 9.666 | 4.583 |
| Staff expenses | -30.922 | -13.880 | -9.062 | -5.868 |
| EBITDA | 2.492 | -2.698 | 604 | -1.284 |
| Depreciation & amort. | 365 | -595 | -756 | -862 |
| EBIT | 2.127 | -3.294 | -152 | -2.146 |
| Net financials | -59 | 234 | 699 | -664 |
| Profit before tax | 2.069 | -3.059 | 546 | -2.811 |
| Tax | 542 | 1.391 | 199 | -538 |
| Net profit | 1.526 | -4.451 | 348 | -2.273 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 37.409 | 37.518 | 29.251 | 22.869 |
| Equity | 7.614 | 3.164 | 4.679 | 2.326 |
| Long-term debt | 8.942 | 470 | 338 | 2.906 |
| Short-term debt | 19.414 | 33.836 | 24.234 | 17.637 |
| Total debt | 28.355 | 34.306 | 24.572 | 20.543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 1978 | — | — |
HC Management | Management | 1978 | — | — |
JR Management | Management | 2008 | — | — |
PW Audit | Audit | 1978 | — | — |
KL Management | Management | 1978 | — | — |
JB Audit | Audit | 1978 | — | — |
ET Management | Management | 1978 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1978 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1978 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MB HOLDING KØGE ApS | Company | 20.0% | 20.0% | 2014 |
BORDING INVEST ApS | Company | 66.7% | 66.7% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Engel Jørgensen | Management | 0 companies |
| Hans Christian Henriksen | Management | 0 companies |
| Johnny Roald Bording Jensen | Management | 0 companies |
| Poul Wisniewski | Audit | 0 companies |
| Kaj Laurits Henriksen | Management | 0 companies |
| Jørgen Bruun Nielsen | Audit | 0 companies |
| Ejvind Thorsfelt | Management | 0 companies |
| Paul Erik Marzellino Weidemann | Board of Directors | 0 companies |
| Conni Birgitte Jørgensen | Board of Directors | 0 companies |
| Lars Oscar Jönsson | Board of Directors | 0 companies |
| Peter Bøgh Sørensen | Board of Directors | 0 companies |
| Niels Frederik Bergh-Hansen | Board of Directors | 0 companies |
| Jorunn Skjelbred Henriksen | Board of Directors | 0 companies |
| Svend Aage Dreist Hansen | Chairman | 0 companies |
| Ole Elm Christiansen | Board of Directors | 0 companies |
| Johnny Brandt | Board of Directors | 0 companies |
| Karsten Gudmand-Høyer | Board of Directors | 0 companies |
| Ulla Mie Thorsfelt | Board of Directors | 0 companies |