| Revenue | DKK 6,4M | -30% |
| EBITDA | DKK 963K | -81% |
| Net profit | DKK 772K | -80% |
| Total assets | DKK 19,3M | +3% |
| Equity | DKK 10,4M | +8% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.495 | 2.476 | 2.812 | 2.330 | 3.088 | 3.953 | 4.600 | 4.931 | 5.376 | 6.013 | 9.192 | 6.399 |
| Staff expenses | -0 | -0 | -2.811 | -2.990 | -3.157 | -3.039 | -3.371 | -3.998 | -0 | -0 | -0 | -0 |
| EBITDA | 1.019 | 1.117 | 1.462 | 1.151 | 1.765 | 1.284 | 1.371 | 800 | 1.370 | 2.638 | 4.988 | 963 |
| Depreciation & amort. | -0 | -0 | 10 | -0 | -0 | -0 | -0 | -7 | -0 | -0 | -0 | -0 |
| EBIT | 1.019 | 1.117 | 1.452 | 1.151 | 1.765 | 1.284 | 1.371 | 793 | 1.370 | 2.638 | 4.988 | 963 |
| Net financials | 25 | 18 | 44 | -128 | -78 | -60 | -95 | -72 | -126 | -88 | 20 | 33 |
| Profit before tax | 1.044 | 1.136 | 1.496 | 1.023 | 1.687 | 1.224 | 1.276 | 721 | 1.245 | 2.550 | 5.008 | 996 |
| Tax | 264 | 288 | 365 | 272 | 363 | 255 | 286 | 188 | 265 | 565 | 1.068 | 224 |
| Net profit | 781 | 847 | 1.131 | 751 | 1.324 | 969 | 990 | 534 | 979 | 1.985 | 3.940 | 772 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.932 | 9.007 | 8.906 | 9.713 | 10.912 | 11.063 | 12.426 | 12.594 | 14.158 | 16.381 | 18.660 | 19.272 |
| Equity | 5.636 | 5.984 | 6.614 | 2.365 | 3.690 | 3.659 | 3.949 | 3.683 | 4.162 | 5.647 | 9.587 | 10.359 |
| Long-term debt | 0 | 0 | 0 | 2.779 | 2.615 | 2.607 | 3.120 | 2.975 | 2.646 | 3.074 | 613 | 695 |
| Short-term debt | 3.187 | 2.914 | 2.169 | 4.447 | 4.483 | 4.661 | 5.233 | 5.775 | 7.231 | 7.501 | 8.296 | 8.081 |
| Total debt | 3.187 | 2.914 | 2.169 | 7.225 | 7.098 | 7.268 | 8.352 | 8.750 | 9.877 | 10.575 | 8.909 | 8.775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 1978 | — | — |
JC Management | Management | 2015 | — | — |
| Audit | 1978 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENS CHRISTIAN MIKKELSEN ApS | Company | 100.0% | 100.0% | 2015 |
Stark Danmark A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Ebbe Munk | Management | 0 companies |
| Jens Christian Mikkelsen | Management | 0 companies |
| REVISION VEST, Statsaut. revisorer | Audit | 0 companies |
| Mads Brejnholt Madsen | Board of Directors | 0 companies |
| Troels Vibholm | Chairman | 0 companies |
| Laurits Anton Jørgensen | Board of Directors | 0 companies |