| Revenue | DKK -54K | +7% |
| EBITDA | DKK -828K | -14% |
| Net profit | DKK 5,6M | -7% |
| Total assets | DKK 56,9M | +14% |
| Equity | DKK 53,4M | +12% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -25 | -24 | -29 | -51 | -54 |
| Staff expenses | -705 | -673 | -678 | -674 | -774 |
| EBITDA | -730 | -697 | -707 | -725 | -828 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -32 |
| EBIT | -730 | -697 | -707 | -725 | -861 |
| Net financials | 1.651 | 2.808 | 6.191 | 6.633 | 6.284 |
| Profit before tax | 920 | 2.112 | 5.484 | 5.909 | 5.423 |
| Tax | -161 | -38 | -150 | -172 | -209 |
| Net profit | 1.081 | 2.150 | 5.634 | 6.081 | 5.632 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33.367 | 36.481 | 43.361 | 50.064 | 56.928 |
| Equity | 32.597 | 35.385 | 41.646 | 47.727 | 53.359 |
| Long-term debt | 73 | 0 | 0 | 0 | 0 |
| Short-term debt | 697 | 1.096 | 1.715 | 2.337 | 3.569 |
| Total debt | 771 | 1.096 | 1.715 | 2.337 | 3.569 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OB Management | Management | 1976 |
| Former (2) | ||
LB Management | Management | 1976 – 1993 |
FR Management | Management | 1976 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2021 | |
| Former (10) | ||
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 1976 – 1994 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 1976 – 2017 | |
| Board of Directors | 1976 – 1991 | |
| Board of Directors | 1976 – 1988 | |
| Board of Directors | 1976 – 1988 | |
| Board of Directors | 1976 – 1993 | |
| Board of Directors | 1976 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bjørvig Pedersen | Management | 0 companies |
| Lars Busk | Management | 0 companies |
| Flemming Reeslev | Management | 0 companies |
| Karin Offenbach Rasmussen | Board of Directors | 0 companies |
| Michael Brødsgaard Dodt | Board of Directors | 0 companies |
| Finn Ebbe Jakobsen | Board of Directors | 0 companies |
| Kim Bahrt Krabbe | Board of Directors | 0 companies |
| Marianne Vindum Kolenda | Board of Directors | 0 companies |
| Alex Nørgaard | Board of Directors | 0 companies |
| Niels Christian Jensen | Board of Directors | 0 companies |
| Jørgen Preben Bjerkø | Board of Directors | 0 companies |
| Frederik Güldner Kolenda | Board of Directors | 0 companies |
| Bent Sterndorff | Board of Directors | 0 companies |
| Ivan Søndergaard Kjeldsen | Board of Directors | 0 companies |
| Birgit Vindum | Board of Directors | 0 companies |