| Revenue | DKK 6,1M | +5% |
| EBITDA | DKK 3M | +9% |
| Net profit | DKK 2,3M | +9% |
| Total assets | DKK 11,9M | +29% |
| Equity | DKK 8,1M | +39% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.824 | -3.188 | — | — | 5.744 | 5.648 | 5.455 | 5.185 | 5.899 | 6.609 | 6.979 | 4.158 | 5.850 | 6.128 |
| Staff expenses | -1.850 | -1.782 | -0 | -0 | -2.865 | -3.227 | -3.191 | -3.111 | -3.272 | -3.587 | -3.403 | -2.681 | -3.122 | -3.165 |
| EBITDA | -1.854 | -1.153 | 0 | 0 | 2.879 | 2.422 | 2.264 | 2.074 | 2.627 | 3.022 | 3.576 | 1.477 | 2.728 | 2.963 |
| Depreciation & amort. | -60 | -127 | -0 | -0 | -156 | -215 | -138 | -168 | -73 | -50 | -125 | -94 | -127 | -128 |
| EBIT | -1.914 | -1.279 | 0 | 0 | 2.723 | 2.207 | 2.126 | 1.906 | 2.554 | 2.972 | 3.451 | 1.383 | 2.602 | 2.835 |
| Net financials | -159 | -683 | 0 | 0 | -42 | -57 | -180 | -184 | -143 | -113 | -142 | 1.028 | 67 | 80 |
| Profit before tax | -2.068 | -1.913 | 0 | 0 | 2.681 | 2.149 | 1.947 | 1.722 | 2.411 | 2.859 | 3.309 | 2.411 | 2.669 | 2.915 |
| Tax | -517 | -478 | -0 | -0 | 591 | 490 | 428 | 379 | 530 | 630 | 728 | 533 | 588 | 646 |
| Net profit | -1.551 | -1.435 | 0 | 0 | 2.090 | 1.660 | 1.518 | 1.343 | 1.881 | 2.229 | 2.581 | 1.878 | 2.082 | 2.269 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.648 | 8.794 | 0 | 0 | 11.431 | 13.323 | 15.155 | 15.299 | 9.755 | 13.559 | 13.885 | 13.877 | 9.275 | 11.948 |
| Equity | 7.022 | 5.457 | 0 | 0 | 3.308 | 4.967 | 4.886 | 4.729 | 5.309 | 5.738 | 6.120 | 5.598 | 5.879 | 8.148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.613 | -3.315 | 0 | 0 | 8.111 | 8.355 | 10.270 | 10.570 | 4.446 | 7.821 | 7.752 | 8.007 | 3.119 | 3.508 |
| Total debt | -1.613 | -3.315 | 0 | 0 | 8.111 | 8.355 | 10.270 | 10.570 | 4.446 | 7.821 | 7.752 | 8.007 | 3.119 | 3.508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2005 | — | — |
FB | Audit | 1978 | — | — |
CB Management | Management | 1978 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RIEGELS HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Riegels Bahne | Management | 0 companies |
| Flemming Bølling Johansen | Audit | 0 companies |
| Carl Bahne | Management | 0 companies |