| Revenue | DKK -327K | -16% |
| EBITDA | DKK -327K | +15% |
| Net profit | DKK -283K | +37% |
| Total assets | DKK 2,1M | -7% |
| Equity | DKK -513K | -123% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 892 | 1.594 | -268 | -389 | -327 |
| Staff expenses | -860 | -1.189 | -138 | -3 | -0 |
| EBITDA | 32 | 405 | -406 | -386 | -327 |
| Depreciation & amort. | -0 | -5 | -5 | -5 | -5 |
| EBIT | 32 | 400 | -411 | -391 | -332 |
| Net financials | -99 | -34 | -24 | -59 | 49 |
| Profit before tax | -66 | 366 | -435 | -450 | -283 |
| Tax | -0 | 64 | -7 | -0 | -0 |
| Net profit | -66 | 302 | -428 | -450 | -283 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.354 | 3.606 | 2.557 | 2.283 | 2.131 |
| Equity | 345 | 648 | 220 | -230 | -513 |
| Long-term debt | 44 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.965 | 2.954 | 2.337 | 2.513 | 2.644 |
| Total debt | 3.009 | 2.954 | 2.337 | 2.513 | 2.644 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (6) | ||
SJ Management | Management | 1978 – 2008 |
MJ Management | Management | 1978 – 2008 |
ME Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
RA | Audit | 1978 – 1995 |
LA Deputy | Deputy | 2020 – 2024 |
LB Chief Executive Officer | Chief Executive Officer | 2008 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Chairman | 2020 – 2020 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Deputy Chairman | 2020 – 2024 | |
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 | |
| Individual | 33.33–49.99% | 33.33% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Svend-Henrik Jensen | Management | 0 companies |
| Marianne Joan Hoff Jensen | Management | 0 companies |
| Magnus Eriksson | Chief Executive Officer | 0 companies |
| Revisionsfirmaet Axel Madsen | Audit | 0 companies |
| Magnus Jan-Olof Eriksson | Chief Executive Officer | 0 companies |
| Lars Allan Gunnerfält | Deputy | 0 companies |
| Lars Byager | Chief Executive Officer | 0 companies |
| Alex Tengvall | Board of Directors | 0 companies |
| Jonus Wigar Bartholdson | Chairman | 0 companies |
| alex Tengvall | Chairman | 0 companies |
| Anders Peter Signell | Board of Directors | 0 companies |
| Anders Højby Nielsen | Board of Directors | 0 companies |
| Allan Thorsen | Board of Directors | 0 companies |
| Magnus Jan-Olof Eriksson | Deputy Chairman | 0 companies |
| Alex Tengvall | Chairman | 0 companies |