| Revenue | DKK -29K | +119% |
| EBITDA | DKK -29K | -101% |
| Net profit | DKK 146K | -94% |
| Total assets | DKK 7,7M | +0% |
| Equity | DKK 7,6M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.045 | -4.428 | 3.993 | 4.817 | 1.015 | 78 | -60 | 18 | -13 | -29 |
| Staff expenses | -5.758 | -5.004 | -4.627 | -4.743 | -1.437 | -532 | -398 | -61 | -0 | -0 |
| EBITDA | 287 | 865 | -634 | 74 | 782 | -454 | -133 | -44 | 4.921 | -29 |
| Depreciation & amort. | 251 | -145 | -109 | -82 | 602 | -40 | 163 | -28 | 2.467 | -0 |
| EBIT | 36 | 720 | -743 | -8 | 180 | -494 | -296 | -71 | 2.454 | -29 |
| Net financials | 180 | -640 | 641 | 431 | -231 | 426 | 74 | 66 | -5 | 224 |
| Profit before tax | 216 | 365 | -88 | 423 | -50 | -69 | -221 | -5 | 2.449 | 195 |
| Tax | 63 | 101 | 7 | 106 | -13 | -8 | -74 | -4 | 21 | 50 |
| Net profit | 153 | 264 | -95 | 316 | -37 | -61 | -148 | -2 | 2.427 | 146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.708 | 10.340 | 10.286 | 10.529 | 9.300 | 8.948 | 5.605 | 5.456 | 7.757 | 7.723 |
| Equity | 8.996 | 8.733 | 8.638 | 8.954 | 8.766 | 8.705 | 5.402 | 5.400 | 7.666 | 7.646 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.529 | -1.529 | 1.585 | 1.411 | 384 | 101 | 147 | 9 | 91 | 77 |
| Total debt | 1.529 | -1.529 | 1.585 | 1.411 | 384 | 101 | 147 | 9 | 91 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL | Audit | 1978 | — | — |
PP Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1978 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 1990 | |
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 33.3% | 33.3% | 1990 | |
| Individual | 25.0% | 25.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Lyster Håkansson | Audit | 0 companies |
| Peter Paldan Sørensen | Unofficial title | 0 companies |
| Hother Vagn Jensen Mattebjerg | Board of Directors | 0 companies |