| Revenue | DKK 20,9M | +5% |
| EBITDA | DKK 4,2M | +63% |
| Net profit | DKK 2,7M | +61% |
| Total assets | DKK 45,1M | +6% |
| Equity | DKK 27,6M | +11% |
| Employees | 36 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 19.937 | 21.860 | 18.373 | 19.842 | 20.872 |
| Staff expenses | -16.815 | -18.720 | -15.981 | -16.987 | -16.552 |
| EBITDA | 1.716 | 2.733 | 2.054 | 2.580 | 4.206 |
| Depreciation & amort. | -436 | -965 | -1.019 | -1.316 | -1.090 |
| EBIT | 1.280 | 1.769 | 1.035 | 1.264 | 3.116 |
| Net financials | 782 | -2.974 | 799 | 875 | 314 |
| Profit before tax | 2.062 | -1.206 | 1.834 | 2.139 | 3.430 |
| Tax | 412 | -254 | 412 | 484 | 765 |
| Net profit | 1.650 | -1.158 | 1.422 | 1.655 | 2.665 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 48.797 | 56.229 | 66.246 | 42.395 | 45.116 |
| Equity | 22.969 | 21.811 | 23.233 | 24.888 | 27.553 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25.828 | 34.418 | 43.013 | 17.507 | 17.563 |
| Total debt | 25.828 | 34.418 | 43.013 | 17.507 | 17.563 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Management | Management | 2010 |
| Former (2) | ||
JL Management | Management | 1978 – 2010 |
Ri | Audit | 1978 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2010 | |
| Former (3) | ||
| Board of Directors | 1978 – 2025 | |
| Board of Directors | 1978 – 2005 | |
| Board of Directors | 2005 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2011 | |
| Company | 20–24.99% | 20–24.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Laursen | Management | 0 companies |
| John Laursen | Management | 0 companies |
| Revisionskontoret i Viborg | Audit | 0 companies |
| Helene Oda Laursen | Board of Directors | 0 companies |
| Ove Hansen | Board of Directors | 0 companies |
| Ole Freisleben Hansen | Board of Directors | 0 companies |
| Henning Christen Laursen | Board of Directors | 0 companies |
| Erik Lund Pedersen | Board of Directors | 0 companies |