| Revenue | DKK -112K | -169% |
| EBITDA | DKK -1,4M | -28% |
| Net profit | DKK -619K | -63% |
| Total assets | DKK 12,2M | -6% |
| Equity | DKK 12M | -5% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.876 | 2.084 | 2.707 | 1.983 | 1.343 | 1.693 | 1.743 | 1.133 | 666 | 29 | 918 | 1.333 | 162 | -112 |
| Staff expenses | -0 | -664 | -0 | -0 | -0 | -0 | -0 | -0 | -337 | -0 | -0 | -650 | -0 | -0 |
| EBITDA | 112 | 366 | 966 | 204 | 37 | 314 | 364 | -311 | -495 | -1.202 | -480 | -367 | -1.097 | -1.403 |
| Depreciation & amort. | -58 | -4 | -4 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 54 | 362 | 962 | 201 | 34 | 314 | 364 | -311 | -495 | -1.202 | -480 | -367 | -1.097 | -1.403 |
| Net financials | -30 | -140 | -29 | -175 | -119 | -153 | 371 | 166 | 478 | 531 | 559 | 566 | 610 | 609 |
| Profit before tax | 820 | 222 | 933 | 26 | -86 | 161 | 735 | -145 | -17 | -671 | 79 | 199 | -486 | -794 |
| Tax | 182 | 52 | 214 | 3 | 44 | 89 | 159 | 4 | -6 | -151 | 17 | 43 | -105 | -175 |
| Net profit | 638 | 171 | 719 | 23 | -129 | 72 | 577 | -149 | -11 | -520 | 62 | 156 | -381 | -619 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.858 | 12.744 | 14.499 | 13.257 | 13.101 | 13.215 | 13.914 | 13.671 | 13.579 | 12.909 | 13.429 | 13.263 | 12.926 | 12.178 |
| Equity | 1.672 | 1.842 | 2.561 | 2.584 | 2.455 | 12.839 | 13.415 | 13.266 | 13.255 | 12.734 | 12.796 | 12.952 | 12.572 | 11.952 |
| Long-term debt | 10.312 | 10.312 | 10.312 | 10.312 | 10.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 875 | 590 | 1.607 | 344 | 334 | 360 | 482 | 389 | 313 | 157 | 616 | 294 | 337 | 209 |
| Total debt | 11.187 | 10.902 | 11.919 | 10.656 | 10.646 | 360 | 482 | 389 | 313 | 157 | 616 | 294 | 337 | 209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 1979 | — | — |
CE Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 1995 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BENT MØLLER JØRGENSEN A/S | Company | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Ellehuus | Management | 0 companies |
| Christian Erbo Jørgensen | Management | 0 companies |
| Bent Møller Jørgensen | Board of Directors | 0 companies |
| Jytte Smith | Board of Directors | 0 companies |
| Erling Borcher | Board of Directors | 0 companies |
| Ole Vindelev Mortensen | Board of Directors | 0 companies |
| Erik Münter | Board of Directors | 0 companies |
| Gitte Erbo | Board of Directors | 0 companies |
| Michael Karl Goeskjær | Chairman | 0 companies |
| Anna Marie Erbo Jørgensen | Chairman | 0 companies |