| Revenue | DKK 738K | -68% |
| EBITDA | DKK 59K | +233% |
| Net profit | DKK 45K | +1024% |
| Total assets | DKK 634K | -45% |
| Equity | DKK 47K | -90% |
| Employees | 4 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.143 | 2.204 | 2.372 | 2.270 | 738 |
| Staff expenses | -2.132 | -2.209 | -1.913 | -2.315 | -678 |
| EBITDA | 12 | -5 | 460 | -45 | 59 |
| Depreciation & amort. | -140 | -132 | -124 | -4 | -1 |
| EBIT | -129 | -137 | 336 | -49 | 58 |
| Net financials | -22 | 31 | -2 | 59 | 0 |
| Profit before tax | -150 | -106 | 334 | 10 | 58 |
| Tax | -31 | -18 | 77 | 6 | 13 |
| Net profit | -120 | -89 | 256 | 4 | 45 |
| Item | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.312 | 1.105 | 1.206 | 1.144 | 634 |
| Equity | 280 | 192 | 448 | 452 | 47 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 957 | 857 | 720 | 654 | 548 |
| Total debt | 957 | 857 | 720 | 654 | 548 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Management | Management | 2025 |
| Former (3) | ||
BF Audit | Audit | 1997 – 2001 |
| Audit | 1977 – 1997 | |
KM Management | Management | 2005 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Ewald Gartmann | Management | 0 companies |
| Bjarne Frederiksen | Audit | 0 companies |
| Reg. revisor Hans Kragh Lauritsen | Audit | 0 companies |
| Klaus Michael Pedersen | Management | 0 companies |