| Revenue | DKK -32K | -110% |
| EBITDA | DKK -32K | -110% |
| Net profit | DKK -53K | +15% |
| Total assets | DKK 4,3M | -2% |
| Equity | DKK -2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 876 | 876 | 657 | 420 | 420 | 212 | 170 | 273 | -7.135 | -89 | 169 | 328 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 637 | 577 | 383 | 210 | 183 | 212 | 170 | 273 | -7.135 | -89 | 169 | 328 | -32 |
| Depreciation & amort. | -83 | -83 | -83 | -83 | -83 | -83 | -83 | -83 | -83 | -83 | -83 | -83 | -83 |
| EBIT | 555 | 494 | 301 | 127 | 100 | 129 | 88 | 190 | -7.218 | -172 | 86 | 245 | -115 |
| Net financials | 54 | 172 | 48 | 56 | 59 | 59 | 65 | 61 | 70 | 74 | 63 | -326 | 71 |
| Profit before tax | 608 | 666 | 348 | 184 | 160 | 189 | 153 | 252 | -7.148 | -97 | 150 | -81 | -44 |
| Tax | 152 | 42 | 79 | 4 | 24 | 18 | 34 | 57 | 34 | 41 | 36 | -18 | 9 |
| Net profit | 456 | 624 | 269 | 179 | 135 | 170 | 119 | 195 | -7.182 | -138 | 113 | -63 | -53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.214 | 10.850 | 10.800 | 11.011 | 11.184 | 11.353 | 11.465 | 11.783 | 4.586 | 4.503 | 4.437 | 4.338 | 4.255 |
| Equity | 3.599 | 4.223 | 4.492 | 4.672 | 4.807 | 4.977 | 5.097 | 5.292 | -1.891 | -2.029 | -1.915 | -1.978 | -2.031 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.171 | 6.287 | 5.954 | 5.982 | 6.002 | 6.007 | 5.986 | 6.110 | 6.111 | 6.182 | 6.021 | 6.003 | 5.990 |
| Total debt | 6.171 | 6.287 | 5.954 | 5.982 | 6.002 | 6.007 | 5.986 | 6.110 | 6.111 | 6.182 | 6.021 | 6.003 | 5.990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Management | Management | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — | |
| Chairman | 1977 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1977 | — | — | |
| Chairman | 1977 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORIA INDUSTRI A/S | Company | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Dahl Poulsen | Management | 0 companies |
| Bjørn Alf Niklas Sallstrom | Board of Directors | 0 companies |
| Henning Nielsen Lund | Board of Directors | 0 companies |
| Ulla Poulsen | Chairman | 0 companies |
| Bjorn Alf Niklas Sallstrom | Board of Directors | 0 companies |
| Erik Aagaard Poulsen | Board of Directors | 0 companies |
| Hans Ernst Hoffmann | Chairman | 0 companies |
| Eskild Lyngholm | Board of Directors | 0 companies |
| Anton Max Hauswirth | Board of Directors | 0 companies |