| Revenue | DKK 0 | — |
| EBITDA | DKK -142K | -2% |
| Net profit | DKK 2,2M | +299% |
| Total assets | DKK 11,8M | +27% |
| Equity | DKK 11,2M | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -8 | -72 | -93 | -82 | -86 | -78 | -36 | -34 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -60 | -60 | -68 | -78 | -96 | -96 |
| EBITDA | -17 | -8 | -72 | -93 | -82 | -86 | -138 | -96 | -94 | -106 | -120 | -139 | -142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -8 | -72 | -93 | -82 | -86 | -138 | -96 | -94 | -106 | -120 | -139 | -142 |
| Net financials | -18 | 724 | 1.958 | 1.284 | -175 | 609 | 213 | 470 | 476 | 1.621 | -14 | 835 | 2.907 |
| Profit before tax | -36 | 715 | 1.885 | 1.191 | -257 | 523 | 74 | 374 | 382 | 1.516 | -134 | 696 | 2.765 |
| Tax | 6 | 170 | 463 | 281 | -54 | 118 | 20 | 87 | 83 | 335 | 2 | 153 | 595 |
| Net profit | -41 | 545 | 1.422 | 910 | -203 | 404 | 54 | 287 | 299 | 1.180 | -136 | 544 | 2.170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.043 | 6.593 | 7.836 | 8.487 | 8.245 | 8.490 | 8.045 | 8.134 | 8.311 | 9.517 | 8.881 | 9.322 | 11.794 |
| Equity | 5.108 | 5.653 | 7.075 | 7.986 | 7.782 | 8.187 | 8.041 | 8.127 | 8.227 | 9.207 | 8.871 | 9.215 | 11.185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 935 | 939 | 761 | 501 | 462 | 303 | 4 | 6 | 84 | 310 | 9 | 107 | 609 |
| Total debt | 935 | 939 | 761 | 501 | 462 | 303 | 4 | 6 | 84 | 310 | 9 | 107 | 609 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Management | Management | 1996 | — | — |
| Audit | 1978 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1978 |
| Person | Role here | Other companies |
|---|---|---|
| Dorete Marbæk | Management | 0 companies |
| Revisor Bjarne Marinus Christensen | Audit | 0 companies |