| Revenue | DKK -117K | +7% |
| EBITDA | DKK -477K | +17% |
| Net profit | DKK 197K | +474% |
| Total assets | DKK 15,5M | +230% |
| Equity | DKK 4,1M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 366 | 211 | 30 | — | 111 | -77 | -823 | -59 | -69 | -110 | -84 | -84 | -109 | -117 |
| Staff expenses | -129 | -129 | -129 | -0 | -306 | -306 | -308 | -310 | -285 | -313 | -307 | -523 | -465 | -360 |
| EBITDA | 59 | -80 | -309 | 0 | -195 | -383 | -1.131 | -369 | -354 | -422 | -391 | -607 | -574 | -477 |
| Depreciation & amort. | 80 | -80 | -33 | -0 | -0 | -0 | -7 | -7 | -7 | -7 | -7 | -0 | -230 | -0 |
| EBIT | -21 | -160 | -341 | 0 | -195 | -383 | -1.138 | -376 | -361 | -429 | -398 | -607 | -804 | -477 |
| Net financials | 990 | 908 | 823 | 0 | -648 | 1.899 | -3.209 | 1.642 | 1.953 | 2.561 | -2.572 | 814 | 2.102 | 674 |
| Profit before tax | 969 | 748 | 482 | 0 | -843 | 1.516 | -4.347 | 1.266 | 1.593 | 2.131 | -2.970 | 207 | 1.297 | 197 |
| Tax | -77 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.350 | -0 |
| Net profit | 1.047 | 748 | 482 | 0 | -843 | 1.516 | -4.347 | 1.266 | 1.593 | 2.131 | -2.970 | 207 | -53 | 197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.428 | 17.967 | 16.368 | 0 | 13.084 | 12.886 | 7.645 | 8.031 | 11.990 | 9.956 | 7.695 | 12.944 | 4.691 | 15.495 |
| Equity | 14.932 | 14.480 | 13.761 | 0 | 11.923 | 12.639 | 7.292 | 7.758 | 8.551 | 9.882 | 6.112 | 5.519 | 4.666 | 4.063 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.130 | 3.096 | 2.063 | 0 | 1.161 | 247 | 353 | 272 | 3.439 | 74 | 1.583 | 7.425 | 25 | 11.432 |
| Total debt | 4.496 | 3.487 | 2.606 | 0 | 1.161 | 247 | 353 | 272 | 3.439 | 74 | 1.583 | 7.425 | 25 | 11.432 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IH Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 1978 | |
| Individual | 5.0% | 5.0% | 1978 | |
| Individual | 5.0% | 5.0% | 1978 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Hage Visholm | Management | 0 companies |
| Anni Visholm | Board of Directors | 0 companies |
| Henning Jensen | Board of Directors | 0 companies |
| Peter Fredgaard | Board of Directors | 0 companies |