| Revenue | DKK 890K | -42% |
| EBITDA | DKK 48K | -94% |
| Net profit | DKK 32K | -95% |
| Total assets | DKK 1,5M | -27% |
| Equity | DKK 1,3M | -13% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.204 | 1.247 | 1.412 | 1.498 | 1.483 | 1.300 | 1.051 | 988 | 957 | 1.528 | 890 |
| Staff expenses | -954 | -1.075 | -1.099 | -1.129 | -1.137 | -1.090 | -915 | -852 | -841 | -740 | -842 |
| EBITDA | 250 | 172 | 313 | 369 | 346 | 210 | 136 | 136 | 116 | 788 | 48 |
| Depreciation & amort. | 45 | 45 | 44 | 33 | -56 | -56 | -56 | -56 | -51 | -0 | -0 |
| EBIT | 204 | 127 | 269 | 335 | 290 | 154 | 80 | 80 | 64 | 788 | 48 |
| Net financials | 12 | 57 | 7 | -0 | 11 | 9 | -44 | 1 | -6 | -7 | -7 |
| Profit before tax | 217 | 184 | 276 | 335 | 301 | 163 | 35 | 81 | 58 | 781 | 41 |
| Tax | 55 | 39 | 72 | 71 | 73 | 43 | 15 | 25 | 19 | 103 | 9 |
| Net profit | 162 | 145 | 205 | 264 | 228 | 120 | 20 | 57 | 39 | 678 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.222 | 2.159 | 2.333 | 2.314 | 2.301 | 2.273 | 1.842 | 1.615 | 1.685 | 2.010 | 1.469 |
| Equity | 1.582 | 1.534 | 1.542 | 1.609 | 1.637 | 1.555 | 1.363 | 1.204 | 1.022 | 1.473 | 1.277 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 449 | 451 | 624 | 541 | 499 | 556 | 320 | 255 | 511 | 536 | 192 |
| Total debt | 449 | 451 | 624 | 541 | 499 | 556 | 320 | 255 | 511 | 536 | 192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1996 | — | — | |
| Audit | 1978 | — | — | |
KD Management | Management | 1978 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1997 | |
| Individual | 50.0% | 50.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| MUNCH GRUPPEN, Revisionsfirmaet Munch-Nielsen | Audit | 0 companies |
| Guillermo Gert Hoffmann Lauritsen | Audit | 0 companies |
| Kenneth Dreyer Larsen | Management | 0 companies |