| Revenue | DKK 1,5M | +29% |
| EBITDA | DKK 142K | +116% |
| Net profit | DKK 265K | +126% |
| Total assets | DKK 3,9M | -36% |
| Equity | DKK 2,6M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.232 | 512 | 391 | 407 | 423 | 417 | 3.336 | 3.001 | 3.136 | 1.175 | 2.841 | 688 | 1.185 | 1.532 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.575 | -2.168 | -1.986 | -880 |
| EBITDA | 79 | 550 | 280 | 119 | -100 | -54 | 12 | 112 | -120 | -1.312 | -138 | -1.502 | -904 | 142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -29 | -31 | -31 | -0 |
| EBIT | 79 | 550 | 280 | 119 | -100 | -54 | 12 | 112 | -120 | -1.331 | -167 | -1.533 | -935 | 142 |
| Net financials | -112 | -91 | -17 | -11 | -19 | 0 | 0 | 0 | 5 | -168 | -48 | -94 | -85 | 123 |
| Profit before tax | 111 | 459 | 263 | 156 | 108 | -54 | -68 | 135 | -114 | -1.499 | -215 | -1.627 | -1.020 | 265 |
| Tax | 105 | 19 | -0 | 56 | -0 | -0 | -0 | -0 | -863 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9 | 215 | 263 | 100 | 228 | -168 | -68 | 135 | 749 | -1.499 | -215 | -1.627 | -1.020 | 265 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.550 | 11.915 | 12.037 | 12.947 | 14.823 | 15.104 | 15.610 | 16.033 | 12.096 | 7.489 | 7.993 | 7.299 | 6.037 | 3.851 |
| Equity | 7.947 | 8.008 | 8.271 | 8.371 | 8.599 | 8.431 | 8.363 | 8.498 | 6.708 | 5.209 | 4.994 | 3.367 | 2.333 | 2.598 |
| Long-term debt | 459 | 1.271 | 1.207 | 1.135 | 2.860 | 2.662 | 2.486 | 2.282 | 2.068 | 440 | 11 | 627 | 766 | 0 |
| Short-term debt | 2.182 | 1.674 | 1.696 | 2.578 | 2.501 | 280 | 3.899 | 4.390 | 3.320 | 1.840 | 2.988 | 3.304 | 2.939 | 1.254 |
| Total debt | 2.740 | 3.044 | 2.903 | 3.713 | 5.361 | 5.810 | 6.384 | 6.672 | 5.388 | 2.280 | 3.000 | 3.932 | 3.705 | 1.254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 1978 | — | — |
| Audit | 1978 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Hansen | Management | 0 companies |
| Flemming Robert Gustav Adolph | Audit | 0 companies |
| Mogens Røest-Hansen | Board of Directors | 0 companies |
| Jørgen Victor Lindelius | Board of Directors | 0 companies |