| Revenue | DKK 137K | +44% |
| EBITDA | DKK 137K | +44% |
| Net profit | DKK -309K | -781% |
| Total assets | DKK 3,4M | -8% |
| Equity | DKK 3,3M | -9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 130 | 92 | 85 | 95 | 137 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 130 | 92 | 85 | 95 | 137 |
| Depreciation & amort. | -12 | -12 | -12 | -12 | -14 |
| EBIT | 118 | 81 | 73 | 83 | 123 |
| Net financials | 1.118 | -1.867 | 676 | -6 | -385 |
| Profit before tax | 1.236 | -1.786 | 749 | 77 | -262 |
| Tax | 83 | -63 | 54 | 32 | 46 |
| Net profit | 1.153 | -1.723 | 695 | 45 | -309 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.860 | 5.894 | 6.164 | 3.696 | 3.418 |
| Equity | 7.248 | 5.275 | 5.720 | 3.566 | 3.257 |
| Long-term debt | 386 | 293 | 209 | 0 | 0 |
| Short-term debt | 225 | 325 | 235 | 130 | 161 |
| Total debt | 611 | 618 | 444 | 130 | 161 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HD Management | Management | 2004 |
| Former (3) | ||
ID Management | Management | 1978 – 2004 |
| Audit | 1978 – 1994 | |
FL Management | Management | 1978 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Dreyer Larsen | Management | 0 companies |
| Henrik Dreyer | Management | 0 companies |
| Reg. revisor Knud Gravers Niel sen | Audit | 0 companies |
| Folke Larsen | Management | 0 companies |