| Revenue | DKK -14K | +258% |
| EBITDA | DKK -14K | -258% |
| Net profit | DKK 204K | +75% |
| Total assets | DKK 5,8M | +0% |
| Equity | DKK 5,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | -11 | -12 | -7 | -8 | -10 | -4 | -13 | -8 | -8 | -18 | -4 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | -11 | 297 | 378 | 169 | -10 | -4 | -13 | -8 | -8 | -18 | -4 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | -11 | 297 | 378 | 169 | -10 | -4 | -13 | -8 | -8 | -18 | -4 | -14 |
| Net financials | 12 | 16 | 164 | 767 | 713 | 854 | 9 | 99 | 1.898 | 2.111 | -364 | 148 | 238 |
| Profit before tax | -39 | 5 | 461 | 1.145 | 882 | 844 | 4 | 86 | 1.890 | 2.103 | -382 | 144 | 224 |
| Tax | -0 | -0 | 155 | 193 | 89 | -64 | -67 | -79 | -15 | -26 | -3 | 27 | 21 |
| Net profit | -39 | 5 | 306 | 953 | 794 | 908 | 71 | 165 | 1.905 | 2.129 | -379 | 117 | 204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.597 | 13.319 | 13.766 | 14.234 | 13.824 | 12.655 | 12.104 | 12.125 | 13.017 | 9.077 | 6.510 | 5.805 | 5.780 |
| Equity | 1.678 | 1.683 | 1.989 | 2.942 | 3.898 | 4.806 | 4.771 | 4.829 | 6.624 | 8.753 | 6.174 | 5.791 | 5.744 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.775 | 10.534 | 10.632 | 10.320 | 9.926 | 7.850 | 7.333 | 7.297 | 6.393 | 324 | 335 | 15 | 36 |
| Total debt | 10.775 | 10.534 | 10.632 | 10.320 | 9.926 | 7.850 | 7.333 | 7.297 | 6.393 | 324 | 335 | 15 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Audit | Audit | 1978 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| John Pichner | Audit | 0 companies |
| Preben Bjørnkær Braagaard | Board of Directors | 0 companies |
| Henrik Viking Høegh | Board of Directors | 0 companies |
| Hanni Høegh | Chairman | 0 companies |