| Revenue | DKK 3,4M | +18% |
| EBITDA | DKK 1,9M | +24% |
| Net profit | DKK 601K | +112% |
| Total assets | DKK 4,7M | -7% |
| Equity | DKK 1,9M | +47% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.220 | 2.263 | 1.644 | 2.858 | 3.374 |
| Staff expenses | -1.356 | -1.363 | -1.364 | -1.361 | -1.507 |
| EBITDA | 863 | 900 | 280 | 1.496 | 1.862 |
| Depreciation & amort. | -632 | -711 | -849 | -892 | -910 |
| EBIT | 231 | 189 | -569 | 604 | 953 |
| Net financials | -129 | -124 | -236 | -239 | -182 |
| Profit before tax | 103 | 66 | -805 | 365 | 771 |
| Tax | 29 | 18 | -177 | 81 | 170 |
| Net profit | 74 | 47 | -628 | 284 | 601 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.258 | 6.786 | 5.345 | 5.010 | 4.670 |
| Equity | 1.574 | 1.622 | 994 | 1.278 | 1.879 |
| Long-term debt | 653 | 2.205 | 1.596 | 1.278 | 1.137 |
| Short-term debt | 2.704 | 2.579 | 2.516 | 2.035 | 1.319 |
| Total debt | 3.358 | 4.784 | 4.112 | 3.312 | 2.455 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GR Management | Management | 1997 |
| Former (6) | ||
PL Audit | Audit | 1978 – 1997 |
AR Management | Management | 1978 – 1997 |
JK Management | Management | 1978 – 1991 |
KJ Management | Management | 1978 – 1991 |
BV Management | Management | 1978 – 1991 |
HH Management | Management | 1978 – 1991 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Linnemann | Audit | 0 companies |
| Arne Riis Vester | Management | 0 companies |
| Jens Kristian Moesgaard | Management | 0 companies |
| Gert Riis Vester | Management | 0 companies |
| Knud Jensen | Management | 0 companies |
| Bjarne Vad Møller | Management | 0 companies |
| Henning Hansen | Management | 0 companies |