| Revenue | DKK -20K | -150% |
| EBITDA | DKK -20K | -150% |
| Net profit | DKK -46K | -691% |
| Total assets | DKK 1,6M | -1% |
| Equity | DKK 1,5M | -3% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 65 | 62 | 76 | 40 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | 62 | 76 | 40 | -20 |
| Depreciation & amort. | -46 | -40 | -38 | -24 | -28 |
| EBIT | 19 | 22 | 38 | 16 | -48 |
| Net financials | -8 | 1 | -1 | -1 | -1 |
| Profit before tax | 11 | 23 | 37 | 15 | -48 |
| Tax | -27 | 12 | 7 | 7 | -3 |
| Net profit | 38 | 11 | 29 | 8 | -46 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.602 | 1.560 | 1.553 | 1.574 | 1.560 |
| Equity | 1.118 | 1.378 | 1.408 | 1.516 | 1.470 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 485 | 182 | 145 | 58 | 90 |
| Total debt | 485 | 182 | 145 | 58 | 90 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PT Management | Management | 1998 |
| Former (3) | ||
VA Management | Management | 1980 – 1994 |
PM Unofficial title | Unofficial title | 1980 – 1991 |
JP Management | Management | 1980 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1980 | |
| Chairman | 2022 | |
| Former (6) | ||
| Board of Directors | 1980 – 1998 | |
| Board of Directors | 1980 – 2022 | |
| Board of Directors | 1980 – 1988 | |
| Board of Directors | 1980 – 1988 | |
| Board of Directors | 1980 – 2000 | |
| Board of Directors | 1980 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Villy Andersen | Management | 0 companies |
| Poul Mortensen | Unofficial title | 0 companies |
| Jens Peder Andreasen | Management | 0 companies |
| Per Thomassen | Management | 0 companies |
| Poul Kwok | Board of Directors | 0 companies |
| Niels Vagn Thomassen | Board of Directors | 0 companies |
| Ole Larsen | Board of Directors | 0 companies |
| Inger Kirstine Sandal Andreasen | Board of Directors | 0 companies |
| Tom Thomassen | Board of Directors | 0 companies |
| Mary Kathrine Thomassen | Board of Directors | 0 companies |
| Ole Thomassen | Chairman | 0 companies |
| Obbo Jan Douwe Hut | Board of Directors | 0 companies |